Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2019-11-13 (6 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MARSEILLE (13002), Bouches-du-Rhone
EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE is a French company
founded 6 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MARSEILLE (13002),
this company of category GE
shows in 2024 a revenue of 166.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE (SIREN 879916799)
Indicator
2024
2023
2022
2021
2020
Revenue
166 444 782 €
160 211 688 €
379 106 000 €
197 100 000 €
178 481 000 €
Net income
3 035 962 €
93 737 €
15 810 000 €
10 173 000 €
6 415 000 €
EBITDA
9 204 648 €
1 360 549 €
27 038 000 €
18 135 000 €
13 320 000 €
Net margin
1.8%
0.1%
4.2%
5.2%
3.6%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE achieves revenue of 166.4 M€. Activity remains stable over the period (CAGR: -1.7%). Vs 2023: +4%. After deducting consumption (8.9 M€), gross margin stands at 157.5 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9.2 M€, representing 5.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.7 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
166 444 782 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
157 534 092 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 204 648 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 492 747 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 035 962 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.05%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.189%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.042%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.109
0.055
0.169
2.559
0.05
Financial autonomy
23.357
32.111
39.245
38.661
41.189
Repayment capacity
0.005
0.002
0.009
0.576
0.003
Cash flow / Revenue
4.584%
6.292%
5.16%
1.383%
5.042%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
41.19%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Good
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Good
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.833
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.4
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
190.663
219.764
257.525
191.121
215.833
Interest coverage
0.0
0.0
0.451
0.003
0.4
Sector positioning
Liquidity ratio
215.832024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average-15 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (215.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.4x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Good
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 179 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. The gap of 93 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 160 days of revenue, i.e. 74.0 M€ to permanently finance. Over 2020-2024, WCR increased by +23%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
73 998 021 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
179 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
160 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
60 044 578 €
66 349 773 €
122 094 878 €
73 966 532 €
73 998 021 €
Inventory turnover (days)
2
4
2
1
1
Customer payment term (days)
187
120
176
183
179
Supplier payment term (days)
90
73
75
96
86
Positioning of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 9 044 538€ to 32 867 987€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9044k€13223k€32867k€
13 223 399 €Range: 9 044 538€ - 32 867 987€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE
What is the revenue of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE ?
The revenue of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE in 2024 is 166.4 M€.
Is EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE ?
The tax return of EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE operate?
EIFFAGE ENERGIE SYSTEMES - RESEAU MOBILE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart