Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2014-12-08 (11 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LEMPDES (63370), Puy-de-Dome
EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE is a French company
founded 11 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LEMPDES (63370),
this company of category GE
shows in 2024 a revenue of 47.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE (SIREN 808488050)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
47 773 955 €
37 304 040 €
36 997 130 €
30 972 299 €
25 643 743 €
29 791 396 €
22 062 059 €
24 833 197 €
21 361 149 €
Net income
1 794 255 €
1 174 292 €
958 905 €
877 236 €
523 221 €
788 467 €
556 981 €
821 592 €
183 587 €
EBITDA
3 464 011 €
2 453 180 €
1 879 416 €
1 432 535 €
893 086 €
1 101 087 €
383 385 €
705 909 €
-5 358 €
Net margin
3.8%
3.1%
2.6%
2.8%
2.0%
2.6%
2.5%
3.3%
0.9%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE achieves revenue of 47.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.6%. Vs 2023, growth of +28% (37.3 M€ -> 47.8 M€). After deducting consumption (12.6 M€), gross margin stands at 35.2 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 7.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
47 773 955 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 200 142 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 464 011 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 716 584 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 794 255 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.589%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.341%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.593
0.159
1.412
0.019
0.0
0.001
0.972
4.333
0.0
Financial autonomy
9.194
12.328
11.827
12.635
11.601
10.616
11.68
10.175
10.589
Repayment capacity
1.058
0.002
0.045
0.0
0.0
0.0
0.013
0.043
0.0
Cash flow / Revenue
1.278%
4.127%
1.932%
2.6%
2.497%
3.099%
3.521%
5.37%
5.341%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
10.59%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (10.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Excellent
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.164
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.966
149.267
150.695
152.251
144.891
148.411
161.531
165.163
170.164
Interest coverage
-370.045
1.281
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
170.162024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Average
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (170.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Average
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 54 days of revenue, i.e. 7.2 M€ to permanently finance. Over 2016-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 171 826 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 227 371 €
6 753 140 €
4 559 566 €
6 041 695 €
5 249 018 €
6 482 812 €
5 275 791 €
6 550 962 €
7 171 826 €
Inventory turnover (days)
1
1
1
1
1
1
1
1
0
Customer payment term (days)
85
98
83
54
62
91
86
112
98
Supplier payment term (days)
68
98
85
76
87
88
57
66
61
Positioning of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 2 874 352€ to 11 455 382€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2874k€4398k€11455k€
4 398 687 €Range: 2 874 352€ - 11 455 382€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE
What is the revenue of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE ?
The revenue of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE in 2024 is 47.8 M€.
Is EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE is located in LEMPDES (63370), in the department Puy-de-Dome.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE ?
The tax return of EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE operate?
EIFFAGE ENERGIE SYSTEMES - IT LOIRE AUVERGNE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart