Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Travaux d'installation électrique sur la voie publiqueLocation: RIOM (63200), Puy-de-Dome
EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE is a French company
founded 126 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in RIOM (63200),
this company of category GE
shows in 2024 a revenue of 29.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE (SIREN 775635543)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
29 703 066 €
31 240 151 €
27 955 274 €
28 689 209 €
25 004 745 €
25 690 682 €
22 793 156 €
23 425 273 €
23 272 455 €
Net income
-91 951 €
59 578 €
78 472 €
778 840 €
690 609 €
810 183 €
747 079 €
143 192 €
596 438 €
EBITDA
289 121 €
496 536 €
24 395 €
1 232 047 €
688 274 €
845 478 €
-243 852 €
-459 270 €
72 045 €
Net margin
-0.3%
0.2%
0.3%
2.7%
2.8%
3.2%
3.3%
0.6%
2.6%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE achieves revenue of 29.7 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Slight decline of -5% vs 2023. After deducting consumption (7.8 M€), gross margin stands at 21.9 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 289 k€, representing 1.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -92 k€ (-0.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 703 066 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 856 652 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
289 121 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
42 327 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-91 951 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.068%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.356%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.769%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.009
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.142
9.85
3.619
0.435
0.0
0.513
0.112
3.345
0.068
Financial autonomy
26.714
19.369
26.78
24.099
27.486
25.809
21.511
20.036
19.356
Repayment capacity
0.278
1.443
0.144
0.018
0.0
0.019
0.014
0.277
0.009
Cash flow / Revenue
2.728%
0.868%
3.955%
3.483%
3.437%
3.392%
0.862%
1.147%
0.769%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 0.04
Med: 10.12
Q3: 35.68
Good
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
19.36%2024
2022
2023
2024
Q1: 10.44%
Med: 25.04%
Q3: 43.2%
Average
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (19.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Good-10 pts over 3 years
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 54.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.387
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
54.64
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
151.143
134.028
154.558
156.371
178.077
170.856
154.112
148.349
146.387
Interest coverage
89.666
-6.444
-14.609
3.597
2.897
0.743
85.403
25.696
54.64
Sector positioning
Liquidity ratio
146.392024
2022
2023
2024
Q1: 149.02
Med: 180.61
Q3: 245.87
Watch-10 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (146.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
54.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.25x
Q3: 4.71x
Excellent-20 pts over 3 years
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (54.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 130 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 90 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 66 days of revenue, i.e. 5.5 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 458 235 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
130 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
66 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 952 611 €
4 910 171 €
5 531 671 €
6 539 563 €
5 689 330 €
6 558 640 €
5 531 790 €
7 343 622 €
5 458 235 €
Inventory turnover (days)
6
5
3
3
3
3
3
3
3
Customer payment term (days)
106
116
126
130
98
104
120
124
130
Supplier payment term (days)
57
62
56
68
51
56
49
64
40
Positioning of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 606 109€ to 4 068 173€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1606k€1987k€4068k€
1 987 001 €Range: 1 606 109€ - 4 068 173€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE
What is the revenue of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE ?
The revenue of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE in 2024 is 29.7 M€.
Is EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE profitable?
EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE recorded a net loss in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE is located in RIOM (63200), in the department Puy-de-Dome.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE ?
The tax return of EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE operate?
EIFFAGE ENERGIE SYSTEMES - INFRA LOIRE AUVERGNE operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart