Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1999-03-16 (27 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BAIE-MAHAULT (97122), Guadeloupe
EIFFAGE ENERGIE SYSTEMES - GUADELOUPE : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - GUADELOUPE is a French company
founded 27 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BAIE-MAHAULT (97122),
this company of category GE
shows in 2024 a revenue of 25.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - GUADELOUPE (SIREN 422620799)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
24 978 203 €
26 431 320 €
19 637 900 €
18 124 465 €
19 370 257 €
18 449 067 €
15 655 093 €
Net income
1 465 673 €
1 792 920 €
805 467 €
585 223 €
812 847 €
-418 391 €
-547 600 €
EBITDA
2 024 251 €
1 814 649 €
725 496 €
1 146 154 €
998 185 €
-821 577 €
-537 416 €
Net margin
5.9%
6.8%
4.1%
3.2%
4.2%
-2.3%
-3.5%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - GUADELOUPE achieves revenue of 25.0 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Slight decline of -5% vs 2023. After deducting consumption (5.6 M€), gross margin stands at 19.4 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 5.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 978 203 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 402 845 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 024 251 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 506 527 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 465 673 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.093%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.917%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-465.158
-538.802
88.832
16.235
6.346
3.502
0.0
Financial autonomy
-0.486
-1.082
5.438
10.404
11.32
22.227
33.093
Repayment capacity
-0.682
-1.102
0.723
0.141
0.145
0.091
0.0
Cash flow / Revenue
-2.439%
-3.137%
4.401%
6.844%
2.855%
5.552%
5.917%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.09%2024
2021
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Average+18 pts over 3 years
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (33.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.04 years
Excellent-12 pts over 3 years
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.024
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.333
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - GUADELOUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
107.078
124.291
136.361
152.242
134.106
178.245
218.024
Interest coverage
-11.961
-10.84
5.634
3.618
4.52
6.861
2.333
Sector positioning
Liquidity ratio
218.022024
2021
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Good+29 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (218.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.33x2024
2021
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 2.3x
Excellent
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 168 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. The gap of 104 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 116 days of revenue, i.e. 8.0 M€ to permanently finance. Over 2017-2024, WCR increased by +275%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 029 493 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
168 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - GUADELOUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 141 617 €
2 482 137 €
3 463 402 €
3 689 597 €
3 835 282 €
7 383 854 €
8 029 493 €
Inventory turnover (days)
6
5
6
6
6
4
4
Customer payment term (days)
195
165
192
172
176
187
168
Supplier payment term (days)
69
48
55
62
68
62
64
Positioning of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 1 293 440€ to 5 616 888€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1293k€3130k€5616k€
3 130 300 €Range: 1 293 440€ - 5 616 888€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare EIFFAGE ENERGIE SYSTEMES - GUADELOUPE with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - GUADELOUPE
What is the revenue of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE ?
The revenue of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE in 2024 is 25.0 M€.
Is EIFFAGE ENERGIE SYSTEMES - GUADELOUPE profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - GUADELOUPE generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE ?
The tax return of EIFFAGE ENERGIE SYSTEMES - GUADELOUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - GUADELOUPE operate?
EIFFAGE ENERGIE SYSTEMES - GUADELOUPE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart