Employees: 31 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1994-10-01 (31 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: GIBERVILLE (14730), Calvados
EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE is a French company
founded 31 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in GIBERVILLE (14730),
this company of category GE
shows in 2024 a revenue of 35.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE (SIREN 398461582)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
35 787 525 €
41 009 529 €
32 174 265 €
28 548 620 €
24 615 796 €
25 719 265 €
26 624 686 €
26 274 837 €
25 417 752 €
Net income
1 745 331 €
1 477 502 €
991 178 €
708 006 €
705 678 €
662 276 €
1 030 442 €
1 027 076 €
654 468 €
EBITDA
1 722 976 €
2 368 412 €
2 145 053 €
1 310 253 €
1 130 908 €
955 403 €
714 819 €
1 103 066 €
1 136 743 €
Net margin
4.9%
3.6%
3.1%
2.5%
2.9%
2.6%
3.9%
3.9%
2.6%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE achieves revenue of 35.8 M€. Revenue is growing positively over 9 years (CAGR: +4.4%). Significant drop of -13% vs 2023. After deducting consumption (6.3 M€), gross margin stands at 29.5 M€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 4.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 787 525 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 489 215 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 722 976 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 090 246 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 745 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.585%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.721%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.192
11.502
0.0
0.0
3.434
0.0
0.0
1.455
0.0
Financial autonomy
8.799
11.393
12.404
9.08
9.204
9.644
9.052
10.949
12.585
Repayment capacity
0.002
-0.007
0.0
0.0
0.056
0.0
0.0
0.019
0.0
Cash flow / Revenue
4.378%
-99.936%
2.741%
2.387%
3.353%
2.537%
3.349%
3.869%
3.721%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.37
Excellent
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
12.59%2024
2022
2023
2024
Q1: 12.18%
Med: 36.84%
Q3: 58.25%
Average
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Excellent
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.86
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.558
188.558
181.985
199.919
181.446
175.247
172.89
181.468
205.86
Interest coverage
4.231
0.0
0.0
0.0
0.0
0.0
0.0
0.003
0.0
Sector positioning
Liquidity ratio
205.862024
2022
2023
2024
Q1: 154.34
Med: 223.4
Q3: 341.45
Average+9 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (205.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.0x
Average
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 72 days of revenue, i.e. 7.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 116 707 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
72 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 746 126 €
7 231 886 €
6 673 478 €
6 274 215 €
7 961 733 €
7 149 716 €
7 964 096 €
8 811 307 €
7 116 707 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
77
72
78
80
77
68
102
87
87
Supplier payment term (days)
77
68
70
69
99
72
76
57
55
Positioning of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 2 040 219€ to 7 449 761€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2040k€2970k€7449k€
2 970 059 €Range: 2 040 219€ - 7 449 761€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE
What is the revenue of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE ?
The revenue of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE in 2024 is 35.8 M€.
Is EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE is located in GIBERVILLE (14730), in the department Calvados.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE ?
The tax return of EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE operate?
EIFFAGE ENERGIE SYSTEMES - CLEVIA NORMANDIE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart