Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: ALBI (81000), Tarn
EIFFAGE ENERGIE SYSTEMES - CHAMAYOU : revenue, balance sheet and financial ratios
EIFFAGE ENERGIE SYSTEMES - CHAMAYOU is a French company
founded 53 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in ALBI (81000),
this company of category GE
shows in 2024 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE ENERGIE SYSTEMES - CHAMAYOU (SIREN 780083762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 436 636 €
4 515 248 €
3 837 019 €
3 601 105 €
3 362 741 €
3 441 207 €
3 356 739 €
2 927 266 €
2 910 115 €
Net income
459 964 €
363 273 €
251 304 €
279 467 €
279 820 €
298 150 €
292 672 €
335 873 €
284 869 €
EBITDA
475 935 €
440 649 €
472 662 €
431 446 €
461 100 €
484 723 €
424 355 €
427 958 €
530 201 €
Net margin
8.5%
8.0%
6.5%
7.8%
8.3%
8.7%
8.7%
11.5%
9.8%
Revenue and income statement
In 2024, EIFFAGE ENERGIE SYSTEMES - CHAMAYOU achieves revenue of 5.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.1%. Vs 2023, growth of +20% (4.5 M€ -> 5.4 M€). After deducting consumption (1.8 M€), gross margin stands at 3.7 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 476 k€, representing 8.8% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 460 k€, i.e. 8.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 436 636 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 670 999 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
475 935 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
415 897 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
459 964 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.371%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.898%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE ENERGIE SYSTEMES - CHAMAYOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.869
8.034
0.0
0.0
0.0
0.0
8.554
8.413
0.0
Financial autonomy
40.013
42.088
32.528
20.974
10.715
8.878
8.868
9.032
9.371
Repayment capacity
0.168
0.276
0.0
0.0
0.0
0.0
0.088
0.095
0.0
Cash flow / Revenue
15.097%
9.657%
10.196%
9.774%
9.257%
8.367%
9.445%
9.197%
7.898%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent-13 pts over 3 years
In 2024, the debt ratio of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
9.37%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of EIFFAGE ENERGIE SYSTEMES ... (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of EIFFAGE ENERGIE SYSTEMES ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 519.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
519.399
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EIFFAGE ENERGIE SYSTEMES - CHAMAYOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
322.316
354.742
366.837
410.071
451.502
500.397
544.531
452.596
519.399
Interest coverage
0.174
0.112
0.026
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
519.42024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Excellent
In 2024, the liquidity ratio of EIFFAGE ENERGIE SYSTEMES ... (519.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Average
In 2024, the interest coverage of EIFFAGE ENERGIE SYSTEMES ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 52 days of revenue, i.e. 784 k€ to permanently finance. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
783 582 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution EIFFAGE ENERGIE SYSTEMES - CHAMAYOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 096 851 €
1 066 110 €
856 506 €
724 477 €
421 889 €
423 742 €
533 269 €
811 932 €
783 582 €
Inventory turnover (days)
3
2
2
2
2
2
3
2
3
Customer payment term (days)
59
57
49
59
50
44
52
78
51
Supplier payment term (days)
50
50
61
50
50
40
38
57
40
Positioning of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 96 996€ to 299 397€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
96k€220k€299k€
220 877 €Range: 96 996€ - 299 397€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare EIFFAGE ENERGIE SYSTEMES - CHAMAYOU with other companies in the same sector:
Frequently asked questions about EIFFAGE ENERGIE SYSTEMES - CHAMAYOU
What is the revenue of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU ?
The revenue of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU in 2024 is 5.4 M€.
Is EIFFAGE ENERGIE SYSTEMES - CHAMAYOU profitable?
Yes, EIFFAGE ENERGIE SYSTEMES - CHAMAYOU generated a net profit of 460 k€ in 2024.
Where is the headquarters of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU ?
The headquarters of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU is located in ALBI (81000), in the department Tarn.
Where to find the tax return of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU ?
The tax return of EIFFAGE ENERGIE SYSTEMES - CHAMAYOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE ENERGIE SYSTEMES - CHAMAYOU operate?
EIFFAGE ENERGIE SYSTEMES - CHAMAYOU operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart