Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: TOULOUSE (31300), Haute-Garonne
EIFFAGE CONSTRUCTION MIDI PYRENEES : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION MIDI PYRENEES is a French company
founded 42 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in TOULOUSE (31300),
this company of category GE
shows in 2024 a revenue of 77.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION MIDI PYRENEES (SIREN 328695119)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
77 620 065 €
109 850 226 €
88 636 624 €
74 419 897 €
47 013 320 €
72 286 608 €
80 860 608 €
67 896 149 €
75 342 125 €
Net income
2 950 942 €
4 093 603 €
1 613 768 €
1 417 057 €
-1 261 683 €
-356 002 €
1 312 954 €
-2 163 828 €
-1 977 407 €
EBITDA
2 109 674 €
3 812 869 €
2 906 913 €
157 951 €
-3 598 171 €
-2 082 733 €
-1 821 090 €
-6 892 306 €
-3 511 437 €
Net margin
3.8%
3.7%
1.8%
1.9%
-2.7%
-0.5%
1.6%
-3.2%
-2.6%
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION MIDI PYRENEES achieves revenue of 77.6 M€. Revenue is growing positively over 9 years (CAGR: +0.4%). Significant drop of -29% vs 2023. After deducting consumption (10.2 M€), gross margin stands at 67.4 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.0 M€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
77 620 065 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
67 415 080 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 109 674 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 078 554 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 950 942 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.151%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.986%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE CONSTRUCTION MIDI PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.875
-0.786
0.877
-55.556
-1.547
0.127
0.037
0.016
0.022
Financial autonomy
-4.488
-5.633
4.74
-0.07
-3.862
3.953
2.506
7.457
8.151
Repayment capacity
-0.005
-0.003
-0.06
-0.012
-0.009
0.001
0.0
0.0
0.0
Cash flow / Revenue
-3.861%
-6.262%
-0.297%
-1.603%
-3.518%
2.252%
3.002%
3.29%
3.986%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION MIDI... (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.15%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION MIDI... (8.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION MIDI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.937
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.367
Liquidity indicators evolution EIFFAGE CONSTRUCTION MIDI PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.248
101.131
112.977
103.287
99.645
108.077
115.132
135.984
121.937
Interest coverage
-2.475
-0.06
0.005
-0.141
-0.306
4.349
0.021
0.858
1.367
Sector positioning
Liquidity ratio
121.942024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION MIDI... (121.94) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.37x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Good+13 pts over 3 years
In 2024, the interest coverage of EIFFAGE CONSTRUCTION MIDI... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Overall, WCR represents 122 days of revenue, i.e. 26.4 M€ to permanently finance. Over 2016-2024, WCR increased by +42%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 397 032 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
128 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION MIDI PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 536 423 €
18 471 826 €
19 094 424 €
18 542 238 €
10 635 353 €
20 751 244 €
29 967 156 €
27 109 937 €
26 397 032 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
86
103
73
94
99
96
144
101
100
Supplier payment term (days)
103
110
90
120
115
108
122
81
128
Positioning of EIFFAGE CONSTRUCTION MIDI PYRENEES in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION MIDI PYRENEES is estimated at
7 875 616 €
(range 3 730 051€ - 20 092 837€).
With an EBITDA of 2 109 674€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
3730k€7875k€20092k€
7 875 616 €Range: 3 730 051€ - 20 092 837€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 109 674 €×3.6x
Estimation7 696 589 €
2 900 444€ - 10 644 414€
Revenue Multiple30%
77 620 065 €×0.11x
Estimation8 541 022 €
5 943 934€ - 33 487 814€
Net Income Multiple20%
2 950 942 €×2.5x
Estimation7 325 077 €
2 483 246€ - 23 621 433€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION MIDI PYRENEES with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION MIDI PYRENEES
What is the revenue of EIFFAGE CONSTRUCTION MIDI PYRENEES ?
The revenue of EIFFAGE CONSTRUCTION MIDI PYRENEES in 2024 is 77.6 M€.
Is EIFFAGE CONSTRUCTION MIDI PYRENEES profitable?
Yes, EIFFAGE CONSTRUCTION MIDI PYRENEES generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION MIDI PYRENEES ?
The headquarters of EIFFAGE CONSTRUCTION MIDI PYRENEES is located in TOULOUSE (31300), in the department Haute-Garonne.
Where to find the tax return of EIFFAGE CONSTRUCTION MIDI PYRENEES ?
The tax return of EIFFAGE CONSTRUCTION MIDI PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION MIDI PYRENEES operate?
EIFFAGE CONSTRUCTION MIDI PYRENEES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart