Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-08-29 (40 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CASTELNAU-LE-LEZ (34170), Herault
EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON is a French company
founded 40 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CASTELNAU-LE-LEZ (34170),
this company of category GE
shows in 2024 a revenue of 34.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON (SIREN 745620476)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
33 961 860 €
51 575 662 €
46 179 793 €
48 392 069 €
48 221 735 €
72 504 051 €
56 522 426 €
48 364 579 €
63 726 595 €
Net income
1 084 281 €
979 739 €
-535 763 €
208 770 €
-1 531 835 €
1 001 289 €
-1 372 511 €
-247 052 €
1 111 639 €
EBITDA
-82 111 €
1 341 077 €
19 171 €
272 024 €
-1 297 696 €
1 517 180 €
-1 867 381 €
-854 675 €
-529 618 €
Net margin
3.2%
1.9%
-1.2%
0.4%
-3.2%
1.4%
-2.4%
-0.5%
1.7%
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON achieves revenue of 34.0 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.6%). Significant drop of -34% vs 2023. After deducting consumption (3.9 M€), gross margin stands at 30.0 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -82 k€, representing -0.2% of revenue. Warning negative scissor effect: despite revenue change (-34%), EBITDA varies by -106%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
33 961 860 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 027 453 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-82 111 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
454 489 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 084 281 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.941%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.505%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.381
-16.58
-2.383
51.309
-39.347
0.0
-95.268
0.189
0.0
Financial autonomy
3.854
-0.624
-4.972
2.403
-1.759
0.994
-1.424
2.711
4.941
Repayment capacity
0.004
0.41
-0.018
0.44
-0.077
0.0
-0.601
0.001
0.0
Cash flow / Revenue
1.897%
0.136%
-3.63%
1.748%
-4.706%
0.634%
-1.548%
2.949%
3.505%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION LANG... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
4.94%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION LANG... (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION LANG... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.56
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.933
Liquidity indicators evolution EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
119.069
108.343
108.695
111.376
101.419
104.755
108.445
109.445
121.56
Interest coverage
-19.436
-0.339
-0.494
0.665
-1.666
4.962
5.206
0.88
-29.933
Sector positioning
Liquidity ratio
121.562024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION LANG... (121.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-29.93x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average-50 pts over 3 years
In 2024, the interest coverage of EIFFAGE CONSTRUCTION LANG... (-29.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 127 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Overall, WCR represents 141 days of revenue, i.e. 13.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 345 313 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
127 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
153 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 591 986 €
16 855 056 €
18 680 097 €
31 523 311 €
13 319 325 €
9 205 139 €
14 346 214 €
11 771 629 €
13 345 313 €
Inventory turnover (days)
1
1
1
0
1
0
0
0
0
Customer payment term (days)
49
83
111
119
108
85
103
87
127
Supplier payment term (days)
112
137
135
161
112
79
124
88
153
Positioning of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON is estimated at
3 318 819 €
(range 1 925 397€ - 12 263 090€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
1925k€3318k€12263k€
3 318 819 €Range: 1 925 397€ - 12 263 090€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
33 961 860 €×0.11x
Estimation3 737 036 €
2 600 707€ - 14 652 248€
Net Income Multiple20%
1 084 281 €×2.5x
Estimation2 691 494 €
912 433€ - 8 679 354€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON
What is the revenue of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON ?
The revenue of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON in 2024 is 34.0 M€.
Is EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON profitable?
Yes, EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON ?
The headquarters of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON is located in CASTELNAU-LE-LEZ (34170), in the department Herault.
Where to find the tax return of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON ?
The tax return of EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON operate?
EIFFAGE CONSTRUCTION LANGUEDOC ROUSSILLON operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart