Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1996-06-25 (29 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CLICHY (92110), Hauts-de-Seine
EIFFAGE CONSTRUCTION HABITAT : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION HABITAT is a French company
founded 29 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CLICHY (92110),
this company of category GE
shows in 2024 a revenue of 111.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION HABITAT (SIREN 408063436)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
111 330 260 €
155 219 585 €
194 436 759 €
193 161 379 €
155 054 970 €
174 890 007 €
122 133 308 €
164 856 459 €
146 221 538 €
Net income
4 908 241 €
9 729 740 €
10 005 369 €
4 382 623 €
-4 151 184 €
660 673 €
1 077 233 €
13 057 752 €
13 346 463 €
EBITDA
2 068 589 €
6 317 565 €
6 957 406 €
1 359 748 €
-5 089 847 €
-6 745 650 €
-4 632 219 €
-207 898 €
681 326 €
Net margin
4.4%
6.3%
5.1%
2.3%
-2.7%
0.4%
0.9%
7.9%
9.1%
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION HABITAT achieves revenue of 111.3 M€. Activity remains stable over the period (CAGR: -3.4%). Significant drop of -28% vs 2023. After deducting consumption (12.9 M€), gross margin stands at 98.4 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 1.9% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -67%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.9 M€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
111 330 260 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
98 441 457 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 068 589 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 326 273 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 908 241 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.005%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.318%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.923%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EIFFAGE CONSTRUCTION HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.003
0.006
0.343
0.492
-1.069
0.391
0.181
0.021
0.005
Financial autonomy
14.143
12.39
1.981
1.506
-3.356
4.543
8.867
11.039
6.318
Repayment capacity
0.0
0.0
0.008
0.014
-0.009
0.006
0.002
0.0
0.0
Cash flow / Revenue
8.359%
7.106%
0.634%
0.271%
-2.245%
1.802%
5.004%
6.097%
5.923%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION HABITAT (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
6.32%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-5 pts over 3 years
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION HABITAT (6.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 58.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.576
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
58.491
Liquidity indicators evolution EIFFAGE CONSTRUCTION HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.213
118.458
121.278
130.739
114.775
133.488
136.08
136.127
124.576
Interest coverage
11.472
-16.587
-0.824
-0.706
-0.717
2.37
0.943
3.005
58.491
Sector positioning
Liquidity ratio
124.582024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION HABITAT (124.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
58.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excellent+15 pts over 3 years
In 2024, the interest coverage of EIFFAGE CONSTRUCTION HABITAT (58.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 114 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 181 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 208 days of revenue, i.e. 64.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
64 329 964 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
114 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
181 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
208 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
73 837 490 €
84 216 922 €
53 518 816 €
54 978 423 €
56 212 078 €
63 582 931 €
70 584 432 €
65 457 651 €
64 329 964 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
106
107
108
84
117
89
79
82
114
Supplier payment term (days)
148
148
150
96
120
99
105
125
181
Positioning of EIFFAGE CONSTRUCTION HABITAT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION HABITAT is estimated at
9 885 190 €
(range 4 805 656€ - 27 485 813€).
With an EBITDA of 2 068 589€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
4805k€9885k€27485k€
9 885 190 €Range: 4 805 656€ - 27 485 813€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 068 589 €×3.6x
Estimation7 546 702 €
2 843 959€ - 10 437 118€
Revenue Multiple30%
111 330 260 €×0.11x
Estimation12 250 366 €
8 525 370€ - 48 031 486€
Net Income Multiple20%
4 908 241 €×2.5x
Estimation12 183 649 €
4 130 332€ - 39 289 042€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION HABITAT with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION HABITAT
What is the revenue of EIFFAGE CONSTRUCTION HABITAT ?
The revenue of EIFFAGE CONSTRUCTION HABITAT in 2024 is 111.3 M€.
Is EIFFAGE CONSTRUCTION HABITAT profitable?
Yes, EIFFAGE CONSTRUCTION HABITAT generated a net profit of 4.9 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION HABITAT ?
The headquarters of EIFFAGE CONSTRUCTION HABITAT is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of EIFFAGE CONSTRUCTION HABITAT ?
The tax return of EIFFAGE CONSTRUCTION HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION HABITAT operate?
EIFFAGE CONSTRUCTION HABITAT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart