Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LYON (69002), Rhone
EIFFAGE CONSTRUCTION CONFLUENCES : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION CONFLUENCES is a French company
founded 51 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LYON (69002),
this company of category GE
shows in 2024 a revenue of 45.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION CONFLUENCES (SIREN 303954002)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
45 060 927 €
40 031 996 €
46 814 542 €
52 850 130 €
56 554 001 €
88 976 646 €
51 367 146 €
32 103 740 €
32 643 215 €
Net income
1 533 208 €
2 198 454 €
747 392 €
-1 114 678 €
-725 206 €
1 682 713 €
-239 844 €
1 049 843 €
1 212 331 €
EBITDA
-1 224 102 €
-536 900 €
-238 297 €
1 612 062 €
-2 804 865 €
816 263 €
-1 798 324 €
-610 002 €
-4 120 432 €
Net margin
3.4%
5.5%
1.6%
-2.1%
-1.3%
1.9%
-0.5%
3.3%
3.7%
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION CONFLUENCES achieves revenue of 45.1 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2023, growth of +13% (40.0 M€ -> 45.1 M€). After deducting consumption (3.9 M€), gross margin stands at 41.2 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -2.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
45 060 927 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
41 191 645 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 224 102 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-427 658 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 533 208 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.774%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.698%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EIFFAGE CONSTRUCTION CONFLUENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.727
1.73
60.062
0.361
1.095
-1.462
0.0
0.0
0.0
Financial autonomy
6.264
6.101
0.235
3.109
2.47
-2.133
-0.091
7.255
4.774
Repayment capacity
1.446
0.061
-0.097
0.005
-0.013
-0.008
0.0
0.0
0.0
Cash flow / Revenue
0.122%
1.226%
-1.095%
1.347%
-1.567%
-2.571%
1.054%
5.332%
3.698%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION CONF... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
4.77%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION CONF... (4.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION CONF... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.476
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.324
Liquidity indicators evolution EIFFAGE CONSTRUCTION CONFLUENCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.432
112.524
109.174
115.366
104.192
102.227
118.532
116.275
114.476
Interest coverage
-2.716
-0.956
-0.078
0.157
-0.293
0.386
0.0
-2.816
-2.324
Sector positioning
Liquidity ratio
114.482024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION CONF... (114.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.32x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average
In 2024, the interest coverage of EIFFAGE CONSTRUCTION CONF... (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 204 days. Excellent situation: suppliers finance 125 days of the operating cycle (retail model). Overall, WCR represents 231 days of revenue, i.e. 28.9 M€ to permanently finance. Over 2016-2024, WCR increased by +232%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 906 134 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
79 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
204 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
231 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION CONFLUENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 694 520 €
7 970 396 €
20 908 483 €
28 547 267 €
20 768 326 €
19 298 225 €
10 270 642 €
17 174 527 €
28 906 134 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
41
77
77
81
81
75
70
79
Supplier payment term (days)
58
61
131
99
110
133
111
139
204
Positioning of EIFFAGE CONSTRUCTION CONFLUENCES in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION CONFLUENCES is estimated at
4 497 344 €
(range 2 586 469€ - 16 573 601€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
2586k€4497k€16573k€
4 497 344 €Range: 2 586 469€ - 16 573 601€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
45 060 927 €×0.11x
Estimation4 958 336 €
3 450 644€ - 19 440 746€
Net Income Multiple20%
1 533 208 €×2.5x
Estimation3 805 858 €
1 290 209€ - 12 272 884€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION CONFLUENCES with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION CONFLUENCES
What is the revenue of EIFFAGE CONSTRUCTION CONFLUENCES ?
The revenue of EIFFAGE CONSTRUCTION CONFLUENCES in 2024 is 45.1 M€.
Is EIFFAGE CONSTRUCTION CONFLUENCES profitable?
Yes, EIFFAGE CONSTRUCTION CONFLUENCES generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION CONFLUENCES ?
The headquarters of EIFFAGE CONSTRUCTION CONFLUENCES is located in LYON (69002), in the department Rhone.
Where to find the tax return of EIFFAGE CONSTRUCTION CONFLUENCES ?
The tax return of EIFFAGE CONSTRUCTION CONFLUENCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION CONFLUENCES operate?
EIFFAGE CONSTRUCTION CONFLUENCES operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart