Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: ORLEANS (45100), Loiret
EIFFAGE CONSTRUCTION CENTRE : revenue, balance sheet and financial ratios
EIFFAGE CONSTRUCTION CENTRE is a French company
founded 32 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in ORLEANS (45100),
this company of category GE
shows in 2024 a revenue of 27.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EIFFAGE CONSTRUCTION CENTRE (SIREN 391905486)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
27 674 464 €
39 786 560 €
39 871 062 €
35 052 778 €
46 527 743 €
43 479 026 €
28 034 223 €
43 391 243 €
37 248 485 €
Net income
2 164 665 €
2 397 585 €
1 500 806 €
1 321 273 €
-8 789 001 €
745 061 €
-20 329 €
1 327 800 €
1 270 173 €
EBITDA
951 499 €
868 551 €
1 171 842 €
-420 058 €
-8 798 163 €
-344 301 €
-1 309 324 €
755 165 €
-908 409 €
Net margin
7.8%
6.0%
3.8%
3.8%
-18.9%
1.7%
-0.1%
3.1%
3.4%
Revenue and income statement
In 2024, EIFFAGE CONSTRUCTION CENTRE achieves revenue of 27.7 M€. Activity remains stable over the period (CAGR: -3.6%). Significant drop of -30% vs 2023. After deducting consumption (3.0 M€), gross margin stands at 24.7 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 951 k€, representing 3.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 7.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 674 464 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 712 325 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
951 499 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
972 237 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 164 665 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 8.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.047%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.074%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.618%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution EIFFAGE CONSTRUCTION CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.038
0.018
0.0
1.13
0.0
4.564
0.0
0.0
0.047
Financial autonomy
6.343
6.13
1.52
2.657
-29.251
6.136
5.523
11.106
9.074
Repayment capacity
-0.004
0.0
0.0
0.11
0.0
0.431
0.0
0.0
0.0
Cash flow / Revenue
-0.415%
3.162%
-11.366%
0.235%
-16.999%
0.482%
2.603%
4.625%
8.618%
Sector positioning
Debt ratio
0.052024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Excellent
In 2024, the debt ratio of EIFFAGE CONSTRUCTION CENTRE (0.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
9.07%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of EIFFAGE CONSTRUCTION CENTRE (9.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of EIFFAGE CONSTRUCTION CENTRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.187
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.414
Liquidity indicators evolution EIFFAGE CONSTRUCTION CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.006
151.406
138.298
116.491
98.927
150.056
193.019
149.099
136.187
Interest coverage
-7.075
5.821
-0.356
-9.756
-0.657
-1.988
0.019
1.019
1.414
Sector positioning
Liquidity ratio
136.192024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average-24 pts over 3 years
In 2024, the liquidity ratio of EIFFAGE CONSTRUCTION CENTRE (136.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.41x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Good+13 pts over 3 years
In 2024, the interest coverage of EIFFAGE CONSTRUCTION CENTRE (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 238 days. Excellent situation: suppliers finance 166 days of the operating cycle (retail model). Overall, WCR represents 247 days of revenue, i.e. 19.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 987 173 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
238 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
247 j
WCR and payment terms evolution EIFFAGE CONSTRUCTION CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 360 652 €
18 873 455 €
10 400 977 €
20 414 272 €
11 725 922 €
16 316 017 €
15 755 050 €
16 552 800 €
18 987 173 €
Inventory turnover (days)
0
1
0
1
0
0
0
0
0
Customer payment term (days)
50
82
85
125
63
48
62
45
72
Supplier payment term (days)
111
118
122
156
111
146
127
124
238
Positioning of EIFFAGE CONSTRUCTION CENTRE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of EIFFAGE CONSTRUCTION CENTRE is estimated at
3 723 867 €
(range 1 654 162€ - 9 447 807€).
With an EBITDA of 951 499€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
1654k€3723k€9447k€
3 723 867 €Range: 1 654 162€ - 9 447 807€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
951 499 €×3.6x
Estimation3 471 293 €
1 308 150€ - 4 800 812€
Revenue Multiple30%
27 674 464 €×0.11x
Estimation3 045 195 €
2 119 235€ - 11 939 662€
Net Income Multiple20%
2 164 665 €×2.5x
Estimation5 373 314 €
1 821 586€ - 17 327 514€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare EIFFAGE CONSTRUCTION CENTRE with other companies in the same sector:
Frequently asked questions about EIFFAGE CONSTRUCTION CENTRE
What is the revenue of EIFFAGE CONSTRUCTION CENTRE ?
The revenue of EIFFAGE CONSTRUCTION CENTRE in 2024 is 27.7 M€.
Is EIFFAGE CONSTRUCTION CENTRE profitable?
Yes, EIFFAGE CONSTRUCTION CENTRE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of EIFFAGE CONSTRUCTION CENTRE ?
The headquarters of EIFFAGE CONSTRUCTION CENTRE is located in ORLEANS (45100), in the department Loiret.
Where to find the tax return of EIFFAGE CONSTRUCTION CENTRE ?
The tax return of EIFFAGE CONSTRUCTION CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EIFFAGE CONSTRUCTION CENTRE operate?
EIFFAGE CONSTRUCTION CENTRE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart