Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-01-02 (29 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: VILLEPINTE (93420), Seine-Saint-Denis
EGELEC ENTREPRISE GENERALE ELECTRICITE : revenue, balance sheet and financial ratios
EGELEC ENTREPRISE GENERALE ELECTRICITE is a French company
founded 29 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in VILLEPINTE (93420),
this company of category ETI
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EGELEC ENTREPRISE GENERALE ELECTRICITE (SIREN 410536023)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
2017
2016
Revenue
7 283 265 €
12 000 984 €
7 661 907 €
11 521 930 €
5 668 028 €
8 907 252 €
11 748 220 €
12 621 964 €
12 139 230 €
11 804 323 €
Net income
19 406 €
343 090 €
-473 920 €
212 024 €
429 774 €
261 754 €
780 321 €
625 461 €
429 521 €
787 476 €
EBITDA
11 794 €
352 052 €
-527 893 €
256 918 €
512 726 €
324 156 €
1 294 265 €
895 801 €
618 863 €
1 165 005 €
Net margin
0.3%
2.9%
-6.2%
1.8%
7.6%
2.9%
6.6%
5.0%
3.5%
6.7%
Revenue and income statement
In 2024, EGELEC ENTREPRISE GENERALE ELECTRICITE achieves revenue of 7.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.9%). Significant drop of -39% vs 2023. After deducting consumption (2.7 M€), gross margin stands at 4.5 M€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 0.2% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by -97%, reducing margin by 2.8 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 283 265 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 549 929 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 794 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
83 786 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 406 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.926%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.219%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.722%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-36.969
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EGELEC ENTREPRISE GENERALE ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
18.404
6.292
10.077
11.632
21.512
29.53
48.116
137.378
108.774
176.926
Financial autonomy
49.85
46.164
45.364
45.015
53.511
38.459
37.039
23.022
25.919
24.219
Repayment capacity
0.645
0.389
0.399
0.34
1.409
1.739
8.722
-2.697
5.801
-36.969
Cash flow / Revenue
6.567%
3.256%
4.753%
7.136%
3.111%
5.941%
0.845%
-7.165%
2.219%
-0.722%
Sector positioning
Debt ratio
176.932024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average
In 2024, the debt ratio of EGELEC ENTREPRISE GENERAL... (176.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.22%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average
In 2024, the financial autonomy of EGELEC ENTREPRISE GENERAL... (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-36.97 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.89 years
Excellent
In 2024, the repayment capacity of EGELEC ENTREPRISE GENERAL... (-36.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 512.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.699
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
512.896
Liquidity indicators evolution EGELEC ENTREPRISE GENERALE ELECTRICITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
238.133
192.061
196.835
197.15
278.042
196.631
218.467
220.816
216.443
301.699
Interest coverage
0.045
0.413
0.08
0.098
1.092
0.0
3.838
-4.489
19.621
512.896
Sector positioning
Liquidity ratio
301.72024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Good+14 pts over 3 years
In 2024, the liquidity ratio of EGELEC ENTREPRISE GENERAL... (301.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
512.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Excellent+50 pts over 3 years
In 2024, the interest coverage of EGELEC ENTREPRISE GENERAL... (512.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 13 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 160 days of revenue, i.e. 3.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 246 588 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
13 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
160 j
WCR and payment terms evolution EGELEC ENTREPRISE GENERALE ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
3 149 511 €
3 917 208 €
3 888 196 €
3 428 718 €
1 733 886 €
2 821 261 €
3 013 676 €
3 185 361 €
4 456 445 €
3 246 588 €
Inventory turnover (days)
6
7
6
7
9
19
9
20
9
13
Customer payment term (days)
75
88
91
90
60
158
83
112
107
105
Supplier payment term (days)
67
80
72
85
35
146
52
85
63
58
Positioning of EGELEC ENTREPRISE GENERALE ELECTRICITE in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 306 372€ to 715 612€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
306k€365k€715k€
365 967 €Range: 306 372€ - 715 612€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare EGELEC ENTREPRISE GENERALE ELECTRICITE with other companies in the same sector:
Frequently asked questions about EGELEC ENTREPRISE GENERALE ELECTRICITE
What is the revenue of EGELEC ENTREPRISE GENERALE ELECTRICITE ?
The revenue of EGELEC ENTREPRISE GENERALE ELECTRICITE in 2024 is 7.3 M€.
Is EGELEC ENTREPRISE GENERALE ELECTRICITE profitable?
Yes, EGELEC ENTREPRISE GENERALE ELECTRICITE generated a net profit of 19 k€ in 2024.
Where is the headquarters of EGELEC ENTREPRISE GENERALE ELECTRICITE ?
The headquarters of EGELEC ENTREPRISE GENERALE ELECTRICITE is located in VILLEPINTE (93420), in the department Seine-Saint-Denis.
Where to find the tax return of EGELEC ENTREPRISE GENERALE ELECTRICITE ?
The tax return of EGELEC ENTREPRISE GENERALE ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EGELEC ENTREPRISE GENERALE ELECTRICITE operate?
EGELEC ENTREPRISE GENERALE ELECTRICITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart