Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-12-11 (11 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75002), Paris
EFRONT HOLDING SAS : revenue, balance sheet and financial ratios
EFRONT HOLDING SAS is a French company
founded 11 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75002),
this company of category ETI
shows in 2024 a revenue of 215 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EFRONT HOLDING SAS (SIREN 808376479)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
214 678 €
9 957 270 €
11 519 246 €
10 055 920 €
8 270 842 €
21 296 075 €
25 411 637 €
24 185 093 €
Net income
34 996 788 €
8 530 122 €
6 985 942 €
32 684 796 €
15 629 301 €
-11 098 298 €
-6 338 994 €
-21 889 034 €
EBITDA
147 322 €
1 898 055 €
3 618 928 €
-1 549 240 €
-127 463 €
-2 366 131 €
-2 588 857 €
-1 776 399 €
Net margin
16302.0%
85.7%
60.6%
325.0%
189.0%
-52.1%
-24.9%
-90.5%
Revenue and income statement
In 2024, EFRONT HOLDING SAS achieves revenue of 215 k€. Revenue is declining over the period 2016-2024 (CAGR: -44.6%). Significant drop of -98% vs 2023. After deducting consumption (0 €), gross margin stands at 215 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 147 k€, representing 68.6% of revenue. Positive scissor effect: EBITDA margin improves by +49.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 35.0 M€, i.e. 16302.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
214 678 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
214 678 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
147 322 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-118 748 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 996 788 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
68.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16497.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.666%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.72%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16497.549%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.509
Solvency indicators evolution EFRONT HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
233.162
214.448
259.335
7.342
0.0
23.623
0.0
37.666
Financial autonomy
25.869
24.139
20.879
72.222
83.244
76.046
74.456
67.72
Repayment capacity
-14.926
-11.374
9.994
1.044
0.0
7.404
0.0
2.509
Cash flow / Revenue
-57.192%
-60.996%
86.644%
209.17%
309.732%
65.278%
85.414%
16497.549%
Sector positioning
Debt ratio
37.672024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+7 pts over 3 years
In 2024, the debt ratio of EFRONT HOLDING SAS (37.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.72%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of EFRONT HOLDING SAS (67.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.51 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of EFRONT HOLDING SAS (2.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2180.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.423
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2179.962
Liquidity indicators evolution EFRONT HOLDING SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
89.659
61.948
55.803
44.853
33.878
69.963
202.314
238.423
Interest coverage
-1439.215
-556.534
-555.14
-4200.093
-162.01
17.342
132.641
2179.962
Sector positioning
Liquidity ratio
238.422024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average+9 pts over 3 years
In 2024, the liquidity ratio of EFRONT HOLDING SAS (238.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2179.96x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of EFRONT HOLDING SAS (2180.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 958 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 348 days. The gap of 610 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 24535 days of revenue, i.e. 14.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 631 190 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
958 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
348 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24535 j
WCR and payment terms evolution EFRONT HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
13 381 612 €
-10 829 169 €
-15 999 102 €
-27 829 564 €
-37 238 982 €
-11 821 511 €
2 371 623 €
14 631 190 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
231
329
500
555
135
11
24
958
Supplier payment term (days)
211
200
259
8479
240
154
1000
348
Positioning of EFRONT HOLDING SAS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of EFRONT HOLDING SAS is estimated at
52 107 056 €
(range 14 808 700€ - 103 340 824€).
With an EBITDA of 147 322€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
14808k€52107k€103340k€
52 107 056 €Range: 14 808 700€ - 103 340 824€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
147 322 €×4.8x
Estimation706 812 €
219 833€ - 1 591 153€
Revenue Multiple30%
214 678 €×0.30x
Estimation65 351 €
33 814€ - 181 963€
Net Income Multiple20%
34 996 788 €×7.4x
Estimation258 670 224 €
73 443 202€ - 512 453 296€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EFRONT HOLDING SAS with other companies in the same sector:
Frequently asked questions about EFRONT HOLDING SAS
What is the revenue of EFRONT HOLDING SAS ?
The revenue of EFRONT HOLDING SAS in 2024 is 215 k€.
Is EFRONT HOLDING SAS profitable?
Yes, EFRONT HOLDING SAS generated a net profit of 35.0 M€ in 2024.
Where is the headquarters of EFRONT HOLDING SAS ?
The headquarters of EFRONT HOLDING SAS is located in PARIS (75002), in the department Paris.
Where to find the tax return of EFRONT HOLDING SAS ?
The tax return of EFRONT HOLDING SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFRONT HOLDING SAS operate?
EFRONT HOLDING SAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart