SIREN : 821235926
EFIE is a French company founded 9 years ago, specialized in the sector Activités des sociétés holding. Based in SACHE (37190), this company of category PME shows in 2022 a revenue of 62 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 62 400 € | 62 400 € | 92 400 € | 58 200 € | 32 908 € |
| Net income | 58 185 € | -20 271 € | 8 530 € | -12 619 € | -1 308 € |
| EBITDA | -30 890 € | -19 435 € | 9 420 € | -11 727 € | -933 € |
| Net margin | 93.2% | -32.5% | 9.2% | -21.7% | -4.0% |
In 2022, EFIE achieves revenue of 62 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +17.3%. Slight decline of 0% vs 2021. After deducting consumption (0 €), gross margin stands at 62 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -31 k€, representing -49.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -59%, reducing margin by 18.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 58 k€, i.e. 93.2% of revenue. This profit can be retained or distributed to shareholders.
62 400 €
62 400 €
-30 890 €
-30 888 €
58 185 €
-49.5%
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 93.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
47.992%
61.666%
93.245%
0.977
In 2022, the debt ratio of EFIE (47.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of EFIE (61.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of EFIE (0.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 280.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
280.788
-3.118
In 2022, the liquidity ratio of EFIE (280.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2022, the interest coverage of EFIE (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 173 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. The gap of 166 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 139 days of revenue, i.e. 24 k€ to permanently finance. Over 2018-2022, WCR increased by +163%, requiring additional financing.
24 091 €
173 j
7 j
0 j
139 j
Based on 70 transactions of similar company sales
in 2022,
the value of EFIE is estimated at
111 347 €
(range 38 183€ - 216 083€).
The price/revenue ratio is 0.67x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EFIE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of EFIE in 2022 is 62 k€.
Yes, EFIE generated a net profit of 58 k€ in 2022.
The headquarters of EFIE is located in SACHE (37190), in the department Indre-et-Loire.
The tax return of EFIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EFIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.