EFFICIENCE : revenue, balance sheet and financial ratios

EFFICIENCE is a French company founded 15 years ago, specialized in the sector Agences immobilières. Based in MONTPELLIER (34000), this company of category PME shows in 2018 a revenue of 630 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EFFICIENCE (SIREN 524009248)
Indicator 2022 2021 2018 2017
Revenue N/C N/C 629 549 € 846 281 €
Net income 49 506 € 46 625 € 2 515 € 70 557 €
EBITDA N/C N/C 19 978 € 94 599 €
Net margin N/C N/C 0.4% 8.3%

Revenue and income statement

Im Jahr 2022 erzielt EFFICIENCE ein positives Nettoergebnis von 50 k€. Entwicklung 2017-2022: 71 k€ -> 50 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

49 506 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 92%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 7%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

91.63%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

7.431%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.8%

Solvency indicators evolution
EFFICIENCE

Sector positioning

Verschuldungsgrad
91.63 2022
2018
2021
2022
Q1: 0.02
Med: 16.21
Q3: 78.36
Average

Im Jahr 2022 liegt über dem Median der Branche das verschuldungsgrad von EFFICIENCE (91.63). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
7.43% 2022
2018
2021
2022
Q1: 7.62%
Med: 32.76%
Q3: 61.76%
Average

Im Jahr 2022 liegt unter dem Median der Branche das finanzielle autonomie von EFFICIENCE (7.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
0.36 ans 2018
2018
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.19 ans
Average

Im Jahr 2018 liegt über dem Median der Branche das rückzahlungsfähigkeit von EFFICIENCE (0.4 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 110.95. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

110.953

Liquidity indicators evolution
EFFICIENCE

Sector positioning

Liquiditätsquote
110.95 2022
2018
2021
2022
Q1: 112.52
Med: 195.1
Q3: 419.33
Average

Im Jahr 2022 liegt unter dem Median der Branche das liquiditätsquote von EFFICIENCE (110.95). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.

Zinsdeckung
1.42x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Gut

Im Jahr 2018 liegt über dem Median der Branche das zinsdeckung von EFFICIENCE (1.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EFFICIENCE

Positioning of EFFICIENCE in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 98 transactions of similar company sales in 2022, the value of EFFICIENCE is estimated at 101 411 € (range 51 677€ - 244 788€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
98 tx
51k€ 101k€ 244k€
101 411 € Range: 51 677€ - 244 788€
NAF 5 année 2022

Valuation method used

Net Income Multiple
49 506 € × 2.0x = 101 411 €
Range: 51 677€ - 244 788€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare EFFICIENCE with other companies in the same sector:

Frequently asked questions about EFFICIENCE

What is the revenue of EFFICIENCE ?

The revenue of EFFICIENCE in 2018 is 630 k€.

Is EFFICIENCE profitable?

Yes, EFFICIENCE generated a net profit of 50 k€ in 2022.

Where is the headquarters of EFFICIENCE ?

The headquarters of EFFICIENCE is located in MONTPELLIER (34000), in the department Herault.

Where to find the tax return of EFFICIENCE ?

The tax return of EFFICIENCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EFFICIENCE operate?

EFFICIENCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.