Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: SAINT-ETIENNE (42000), Loire
EFFIA STATIONNEMENT SAINT-ETIENNE : revenue, balance sheet and financial ratios
EFFIA STATIONNEMENT SAINT-ETIENNE is a French company
founded 13 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in SAINT-ETIENNE (42000),
this company of category GE
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EFFIA STATIONNEMENT SAINT-ETIENNE (SIREN 789992856)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 223 232 €
2 187 463 €
2 104 403 €
1 748 357 €
1 488 736 €
2 101 002 €
1 987 720 €
2 062 409 €
2 079 664 €
Net income
413 636 €
476 975 €
459 268 €
174 769 €
-5 545 €
274 906 €
112 557 €
157 888 €
92 928 €
EBITDA
1 385 268 €
1 405 779 €
1 384 180 €
1 170 176 €
794 646 €
1 303 084 €
1 098 080 €
1 186 571 €
1 161 633 €
Net margin
18.6%
21.8%
21.8%
10.0%
-0.4%
13.1%
5.7%
7.7%
4.5%
Revenue and income statement
In 2024, EFFIA STATIONNEMENT SAINT-ETIENNE achieves revenue of 2.2 M€. Revenue is growing positively over 9 years (CAGR: +0.8%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 2.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 62.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 414 k€, i.e. 18.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 223 232 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 223 232 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 385 268 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
518 113 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
413 636 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
62.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.261%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.411%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.201%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.052
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2429.594
1331.512
919.2
499.461
382.305
220.879
77.773
4.539
3.261
Financial autonomy
3.288
5.774
7.824
12.681
16.127
20.991
34.625
41.411
41.411
Repayment capacity
8.646
7.262
6.501
4.384
5.488
2.453
1.089
0.061
0.052
Cash flow / Revenue
31.041%
32.902%
32.573%
37.843%
32.235%
44.087%
44.477%
43.438%
41.201%
Sector positioning
Debt ratio
3.262024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Good-36 pts over 3 years
In 2024, the debt ratio of EFFIA STATIONNEMENT SAINT... (3.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.41%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good+5 pts over 3 years
In 2024, the financial autonomy of EFFIA STATIONNEMENT SAINT... (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average-11 pts over 3 years
In 2024, the repayment capacity of EFFIA STATIONNEMENT SAINT... (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 44.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
44.186
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.084
185.522
172.979
154.585
113.218
114.067
116.68
61.785
44.186
Interest coverage
18.062
13.526
13.125
9.074
11.754
6.427
2.506
0.051
0.026
Sector positioning
Liquidity ratio
44.192024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Watch-20 pts over 3 years
In 2024, the liquidity ratio of EFFIA STATIONNEMENT SAINT... (44.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Average-39 pts over 3 years
In 2024, the interest coverage of EFFIA STATIONNEMENT SAINT... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 561 days. Excellent situation: suppliers finance 501 days of the operating cycle (retail model). WCR is negative (-79 days): operations structurally generate cash. Notable WCR improvement over the period (-136%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-490 645 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
561 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-79 j
WCR and payment terms evolution EFFIA STATIONNEMENT SAINT-ETIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 374 866 €
1 427 228 €
1 424 619 €
1 379 476 €
535 915 €
500 327 €
658 320 €
-111 254 €
-490 645 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
31
31
31
32
50
61
61
70
60
Supplier payment term (days)
439
491
519
635
416
659
627
577
561
Positioning of EFFIA STATIONNEMENT SAINT-ETIENNE in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 704 180€ to 3 565 461€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
704k€2180k€3565k€
2 180 434 €Range: 704 180€ - 3 565 461€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare EFFIA STATIONNEMENT SAINT-ETIENNE with other companies in the same sector:
Frequently asked questions about EFFIA STATIONNEMENT SAINT-ETIENNE
What is the revenue of EFFIA STATIONNEMENT SAINT-ETIENNE ?
The revenue of EFFIA STATIONNEMENT SAINT-ETIENNE in 2024 is 2.2 M€.
Is EFFIA STATIONNEMENT SAINT-ETIENNE profitable?
Yes, EFFIA STATIONNEMENT SAINT-ETIENNE generated a net profit of 414 k€ in 2024.
Where is the headquarters of EFFIA STATIONNEMENT SAINT-ETIENNE ?
The headquarters of EFFIA STATIONNEMENT SAINT-ETIENNE is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of EFFIA STATIONNEMENT SAINT-ETIENNE ?
The tax return of EFFIA STATIONNEMENT SAINT-ETIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFFIA STATIONNEMENT SAINT-ETIENNE operate?
EFFIA STATIONNEMENT SAINT-ETIENNE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart