Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2011-04-04 (15 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: LILLE (59800), Nord
EFFIA STATIONNEMENT LILLE : revenue, balance sheet and financial ratios
EFFIA STATIONNEMENT LILLE is a French company
founded 15 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in LILLE (59800),
this company of category GE
shows in 2024 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EFFIA STATIONNEMENT LILLE (SIREN 531648269)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
6 764 605 €
6 080 861 €
6 047 224 €
4 919 391 €
4 006 366 €
5 574 018 €
4 697 658 €
4 176 797 €
3 917 097 €
3 710 445 €
Net income
122 032 €
-159 501 €
-111 061 €
422 514 €
-522 890 €
-114 402 €
-204 024 €
-38 860 €
-138 748 €
94 660 €
EBITDA
4 990 665 €
4 335 188 €
4 327 901 €
3 768 669 €
2 832 157 €
4 174 182 €
3 354 116 €
2 954 089 €
2 765 790 €
2 571 227 €
Net margin
1.8%
-2.6%
-1.8%
8.6%
-13.1%
-2.1%
-4.3%
-0.9%
-3.5%
2.6%
Revenue and income statement
In 2024, EFFIA STATIONNEMENT LILLE achieves revenue of 6.8 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.9%. Vs 2023, growth of +11% (6.1 M€ -> 6.8 M€). After deducting consumption (-20 €), gross margin stands at 6.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.0 M€, representing 73.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 122 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 764 605 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 764 625 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 990 665 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 987 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 032 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-11.884%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-9.982%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.311%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.189
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EFFIA STATIONNEMENT LILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.295
26.37
62.927
2034.105
14277.809
-163.801
-352.936
-114.462
-7.225
-11.884
Financial autonomy
12.886
8.657
5.724
1.037
0.149
-9.639
-2.934
-7.504
-13.66
-9.982
Repayment capacity
0.099
0.165
0.721
14.597
4.905
-5.191
0.812
4.203
-0.795
0.189
Cash flow / Revenue
26.356%
12.18%
4.838%
2.595%
5.149%
-4.448%
15.822%
1.401%
-0.715%
3.311%
Sector positioning
Debt ratio
-11.882024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Excellent
In 2024, the debt ratio of EFFIA STATIONNEMENT LILLE (-11.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-9.98%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Watch
In 2024, the financial autonomy of EFFIA STATIONNEMENT LILLE (-10.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average-22 pts over 3 years
In 2024, the repayment capacity of EFFIA STATIONNEMENT LILLE (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.346
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EFFIA STATIONNEMENT LILLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
89.173
103.758
83.572
105.089
102.732
89.846
104.533
108.249
91.283
63.346
Interest coverage
0.001
0.0
0.001
0.16
0.859
0.971
0.437
0.219
0.064
0.0
Sector positioning
Liquidity ratio
63.352024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Watch-12 pts over 3 years
In 2024, the liquidity ratio of EFFIA STATIONNEMENT LILLE (63.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Average-26 pts over 3 years
In 2024, the interest coverage of EFFIA STATIONNEMENT LILLE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 893 days. Excellent situation: suppliers finance 868 days of the operating cycle (retail model). Overall, WCR represents 78 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-24%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 466 702 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
893 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution EFFIA STATIONNEMENT LILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 925 981 €
2 950 436 €
2 020 818 €
6 434 194 €
4 689 198 €
4 630 398 €
4 777 467 €
3 123 875 €
2 312 430 €
1 466 702 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
11
15
16
21
14
14
38
35
36
25
Supplier payment term (days)
1395
1519
1325
2848
2047
2406
2271
940
887
893
Positioning of EFFIA STATIONNEMENT LILLE in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 2 254 679€ to 11 803 368€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
2254k€7261k€11803k€
7 261 635 €Range: 2 254 679€ - 11 803 368€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare EFFIA STATIONNEMENT LILLE with other companies in the same sector:
Frequently asked questions about EFFIA STATIONNEMENT LILLE
What is the revenue of EFFIA STATIONNEMENT LILLE ?
The revenue of EFFIA STATIONNEMENT LILLE in 2024 is 6.8 M€.
Is EFFIA STATIONNEMENT LILLE profitable?
Yes, EFFIA STATIONNEMENT LILLE generated a net profit of 122 k€ in 2024.
Where is the headquarters of EFFIA STATIONNEMENT LILLE ?
The headquarters of EFFIA STATIONNEMENT LILLE is located in LILLE (59800), in the department Nord.
Where to find the tax return of EFFIA STATIONNEMENT LILLE ?
The tax return of EFFIA STATIONNEMENT LILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFFIA STATIONNEMENT LILLE operate?
EFFIA STATIONNEMENT LILLE operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart