Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-01 (26 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BORDEAUX (33000), Gironde
EFFI CONSEILS : revenue, balance sheet and financial ratios
EFFI CONSEILS is a French company
founded 26 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2023 a revenue of 940 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EFFI CONSEILS (SIREN 423397538)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
939 800 €
2 680 000 €
N/C
874 295 €
435 000 €
1 438 100 €
1 130 000 €
3 010 000 €
Net income
116 454 €
11 564 €
143 392 €
6 185 €
-327 672 €
5 676 €
-201 378 €
30 691 €
385 631 €
EBITDA
N/C
-10 282 €
64 555 €
-62 621 €
40 565 €
-44 884 €
17 720 €
72 193 €
550 354 €
Net margin
N/C
1.2%
5.4%
N/C
-37.5%
1.3%
-14.0%
2.7%
12.8%
Revenue and income statement
In 2024, EFFI CONSEILS generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 386 k€ -> 116 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 454 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 206%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
205.968%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.921%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
41.409
69.45
404.585
409.837
947.564
978.098
626.237
732.737
205.968
Financial autonomy
60.887
57.004
18.0
19.024
9.25
9.186
13.711
11.939
29.921
Repayment capacity
0.505
19.13
-49.722
-27.853
-27.826
-15.513
26.91
-11.762
None
Cash flow / Revenue
12.546%
2.983%
-3.265%
-19.714%
-9.903%
None%
1.16%
-7.652%
None%
Sector positioning
Debt ratio
205.972024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of EFFI CONSEILS (205.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.92%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+21 pts over 3 years
In 2024, the financial autonomy of EFFI CONSEILS (29.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-11.76 years2023
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of EFFI CONSEILS (-11.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3038.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3038.962
Liquidity indicators evolution EFFI CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
357.591
2648.091
1502.834
9548.414
4929.587
10287.15
172.573
153.791
3038.962
Interest coverage
0.066
37.868
489.345
-240.099
211.155
-128.275
59.143
-682.795
None
Sector positioning
Liquidity ratio
3038.962024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good+43 pts over 3 years
In 2024, the liquidity ratio of EFFI CONSEILS (3038.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-682.79x2023
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Average-50 pts over 2 years
In 2023, the interest coverage of EFFI CONSEILS (-682.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EFFI CONSEILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
738 353 €
1 355 356 €
2 826 082 €
3 017 034 €
2 634 155 €
0 €
2 915 009 €
3 228 561 €
0 €
Inventory turnover (days)
38
224
583
1699
964
0
388
1088
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
103
12
24
55
16
12
1
6
0
Positioning of EFFI CONSEILS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 501 634€ to 2 275 308€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
501k€879k€2275k€
879 907 €Range: 501 634€ - 2 275 308€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare EFFI CONSEILS with other companies in the same sector:
Yes, EFFI CONSEILS generated a net profit of 116 k€ in 2024.
Where is the headquarters of EFFI CONSEILS ?
The headquarters of EFFI CONSEILS is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of EFFI CONSEILS ?
The tax return of EFFI CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EFFI CONSEILS operate?
EFFI CONSEILS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart