Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-01 (13 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: ORANGE (84100), Vaucluse
EDY SECURITE : revenue, balance sheet and financial ratios
EDY SECURITE is a French company
founded 13 years ago,
specialized in the sector Activités de sécurité privée .
Based in ORANGE (84100),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDY SECURITE (SIREN 753763895)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 146 315 €
991 883 €
1 123 294 €
N/C
703 857 €
Net income
0 €
0 €
49 000 €
48 699 €
58 435 €
0 €
30 939 €
EBITDA
N/C
N/C
143 513 €
106 570 €
121 537 €
N/C
52 908 €
Net margin
N/C
N/C
4.3%
4.9%
5.2%
N/C
4.4%
Revenue and income statement
In 2023, EDY SECURITE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 31 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.211%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.241%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
6.049
0.46
27.33
18.161
9.7
74.211
Financial autonomy
0.0
1.151
0.129
10.02
6.552
4.443
32.241
Repayment capacity
0.0
None
0.0
0.581
0.386
None
None
Cash flow / Revenue
7.082%
None%
7.304%
8.677%
9.741%
None%
None%
Sector positioning
Debt ratio
74.212023
2021
2022
2023
Q1: 0.0
Med: 3.89
Q3: 49.48
Average+18 pts over 3 years
In 2023, the debt ratio of EDY SECURITE (74.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.24%2023
2021
2022
2023
Q1: 1.59%
Med: 17.58%
Q3: 39.08%
Good+32 pts over 3 years
In 2023, the financial autonomy of EDY SECURITE (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.39 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.36 years
Average
In 2021, the repayment capacity of EDY SECURITE (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.853
Liquidity indicators evolution EDY SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
109.166
112.079
115.958
142.929
162.082
170.279
174.853
Interest coverage
0.006
None
0.041
0.051
0.233
None
None
Sector positioning
Liquidity ratio
174.852023
2021
2022
2023
Q1: 104.39
Med: 134.24
Q3: 198.27
Good+9 pts over 3 years
In 2023, the liquidity ratio of EDY SECURITE (174.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.23x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.25x
Good
In 2021, the interest coverage of EDY SECURITE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDY SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 668 €
0 €
55 850 €
103 285 €
211 701 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
79
0
85
113
148
0
0
Supplier payment term (days)
31
0
16
5
5
0
0
Positioning of EDY SECURITE in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare EDY SECURITE with other companies in the same sector:
Yes, EDY SECURITE generated a net profit of 49 k€ in 2021.
Where is the headquarters of EDY SECURITE ?
The headquarters of EDY SECURITE is located in ORANGE (84100), in the department Vaucluse.
Where to find the tax return of EDY SECURITE ?
The tax return of EDY SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDY SECURITE operate?
EDY SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart