EDSCHA ENGINEERING FRANCE SAS : revenue, balance sheet and financial ratios
EDSCHA ENGINEERING FRANCE SAS is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in MEUDON (92360),
this company of category ETI
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDSCHA ENGINEERING FRANCE SAS (SIREN 520040593)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
1 510 000 €
2 364 000 €
2 830 099 €
2 827 728 €
2 995 679 €
3 038 470 €
2 763 457 €
2 856 742 €
3 078 164 €
Net income
-197 944 €
93 746 €
102 836 €
109 747 €
-119 041 €
66 243 €
120 565 €
180 167 €
194 069 €
EBITDA
-112 892 €
28 385 €
132 462 €
159 775 €
114 808 €
136 535 €
71 959 €
156 898 €
49 565 €
Net margin
-13.1%
4.0%
3.6%
3.9%
-4.0%
2.2%
4.4%
6.3%
6.3%
Revenue and income statement
In 2024, EDSCHA ENGINEERING FRANCE SAS achieves revenue of 1.5 M€. Revenue is declining over the period 2015-2024 (CAGR: -7.6%). Significant drop of -36% vs 2023. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -113 k€, representing -7.5% of revenue. Warning negative scissor effect: despite revenue change (-36%), EBITDA varies by -498%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -198 k€ (-13.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 510 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 510 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-112 892 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-126 801 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-197 944 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.214%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.375%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDSCHA ENGINEERING FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.352
1.155
0.011
0.0
0.0
0.0
0.0
47.728
0.0
Financial autonomy
63.23
68.918
71.114
68.03
64.056
65.412
73.007
29.822
22.214
Repayment capacity
0.079
0.079
0.001
0.0
0.0
0.0
0.0
75.575
0.0
Cash flow / Revenue
5.39%
5.847%
3.906%
4.485%
2.226%
4.104%
-7.646%
0.112%
-8.375%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Excellent
In 2024, the debt ratio of EDSCHA ENGINEERING FRANCE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
22.21%2024
2021
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Average-40 pts over 3 years
In 2024, the financial autonomy of EDSCHA ENGINEERING FRANCE... (22.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent
In 2024, the repayment capacity of EDSCHA ENGINEERING FRANCE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.556
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EDSCHA ENGINEERING FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
259.984
314.126
333.98
319.274
326.52
341.748
360.746
171.736
125.556
Interest coverage
0.0
0.177
0.195
0.0
0.0
0.0
0.0
0.969
0.0
Sector positioning
Liquidity ratio
125.562024
2021
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Watch-45 pts over 3 years
In 2024, the liquidity ratio of EDSCHA ENGINEERING FRANCE... (125.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average
In 2024, the interest coverage of EDSCHA ENGINEERING FRANCE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 170 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 173 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Overall, WCR represents 82 days of revenue, i.e. 345 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
345 156 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
170 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
173 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution EDSCHA ENGINEERING FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
376 798 €
487 817 €
567 421 €
630 878 €
763 089 €
760 687 €
965 488 €
471 571 €
345 156 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
11
11
28
9
9
32
128
170
Supplier payment term (days)
43
42
51
68
42
102
47
80
173
Positioning of EDSCHA ENGINEERING FRANCE SAS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 218 558€ to 376 364€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
218k€252k€376k€
252 580 €Range: 218 558€ - 376 364€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare EDSCHA ENGINEERING FRANCE SAS with other companies in the same sector:
Frequently asked questions about EDSCHA ENGINEERING FRANCE SAS
What is the revenue of EDSCHA ENGINEERING FRANCE SAS ?
The revenue of EDSCHA ENGINEERING FRANCE SAS in 2024 is 1.5 M€.
Is EDSCHA ENGINEERING FRANCE SAS profitable?
EDSCHA ENGINEERING FRANCE SAS recorded a net loss in 2024.
Where is the headquarters of EDSCHA ENGINEERING FRANCE SAS ?
The headquarters of EDSCHA ENGINEERING FRANCE SAS is located in MEUDON (92360), in the department Hauts-de-Seine.
Where to find the tax return of EDSCHA ENGINEERING FRANCE SAS ?
The tax return of EDSCHA ENGINEERING FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDSCHA ENGINEERING FRANCE SAS operate?
EDSCHA ENGINEERING FRANCE SAS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart