Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: ANNECY (74000), Haute-Savoie
EDN NETTOYAGE : revenue, balance sheet and financial ratios
EDN NETTOYAGE is a French company
founded 16 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in ANNECY (74000),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDN NETTOYAGE (SIREN 517968368)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 707 461 €
2 810 166 €
2 825 084 €
N/C
2 500 632 €
2 208 685 €
1 946 562 €
Net income
146 590 €
122 360 €
181 188 €
213 832 €
185 996 €
142 990 €
112 797 €
108 488 €
EBITDA
N/C
142 814 €
252 465 €
308 330 €
N/C
161 980 €
125 258 €
116 574 €
Net margin
N/C
4.5%
6.4%
7.6%
N/C
5.7%
5.1%
5.6%
Revenue and income statement
In 2023, EDN NETTOYAGE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 108 k€ -> 147 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.807%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.261
1.062
0.57
0.057
1.857
0.061
0.17
0.0
Financial autonomy
27.59
30.122
37.687
42.787
41.178
45.035
49.315
40.807
Repayment capacity
0.001
0.015
0.008
None
0.037
0.002
0.007
None
Cash flow / Revenue
5.672%
5.061%
5.619%
None%
8.196%
6.545%
4.589%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 9.78
Q3: 53.32
Excellent
In 2023, the debt ratio of EDN NETTOYAGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
40.81%2023
2021
2022
2023
Q1: 7.05%
Med: 29.96%
Q3: 51.42%
Good-5 pts over 3 years
In 2023, the financial autonomy of EDN NETTOYAGE (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Good+6 pts over 2 years
In 2022, the repayment capacity of EDN NETTOYAGE (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.714
Liquidity indicators evolution EDN NETTOYAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
127.839
131.368
150.425
163.91
164.892
171.849
175.888
148.714
Interest coverage
0.039
0.0
0.0
None
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
148.712023
2021
2022
2023
Q1: 112.72
Med: 163.17
Q3: 243.43
Average-6 pts over 3 years
In 2023, the liquidity ratio of EDN NETTOYAGE (148.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Average
In 2022, the interest coverage of EDN NETTOYAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 333 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 351 days. Favorable situation: supplier credit is longer than customer credit by 18 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
333 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
351 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDN NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-49 774 €
89 209 €
106 752 €
0 €
200 581 €
101 981 €
12 671 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
35
47
51
306
87
60
42
333
Supplier payment term (days)
29
49
41
228
37
56
32
351
Positioning of EDN NETTOYAGE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 115 926€ to 997 067€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
115k€380k€997k€
380 202 €Range: 115 926€ - 997 067€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare EDN NETTOYAGE with other companies in the same sector:
Yes, EDN NETTOYAGE generated a net profit of 147 k€ in 2023.
Where is the headquarters of EDN NETTOYAGE ?
The headquarters of EDN NETTOYAGE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of EDN NETTOYAGE ?
The tax return of EDN NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDN NETTOYAGE operate?
EDN NETTOYAGE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart