Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-02-14 (21 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75008), Paris
EDMOND DE ROTHSCHILD REIM (FRANCE) : revenue, balance sheet and financial ratios
EDMOND DE ROTHSCHILD REIM (FRANCE) is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDMOND DE ROTHSCHILD REIM (FRANCE) (SIREN 481118123)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
9 227 744 €
9 207 261 €
9 263 638 €
9 919 947 €
7 496 936 €
6 940 289 €
5 707 203 €
10 371 061 €
Net income
30 771 €
2 120 207 €
1 600 834 €
2 843 173 €
1 967 953 €
1 855 970 €
1 252 475 €
3 772 402 €
EBITDA
253 139 €
406 661 €
2 804 626 €
4 194 995 €
2 990 582 €
3 028 309 €
2 010 136 €
5 712 739 €
Net margin
0.3%
23.0%
17.3%
28.7%
26.3%
26.7%
21.9%
36.4%
Revenue and income statement
In 2024, EDMOND DE ROTHSCHILD REIM (FRANCE) achieves revenue of 9.2 M€. Activity remains stable over the period (CAGR: -1.4%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 9.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 253 k€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 31 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 227 744 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 227 744 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
253 139 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
39 262 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 771 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.866%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.806%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.036%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.13
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDMOND DE ROTHSCHILD REIM (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
0.0
4.36
0.429
5.066
1.254
1.142
0.866
Financial autonomy
69.908
87.021
85.68
83.218
72.598
57.99
51.416
42.806
Repayment capacity
0.0
0.0
0.208
0.024
0.16
0.033
-0.215
0.13
Cash flow / Revenue
36.43%
21.951%
27.772%
26.783%
28.669%
20.675%
-2.328%
2.036%
Sector positioning
Debt ratio
0.872024
2021
2023
2024
Q1: 0.0
Med: 8.28
Q3: 92.71
Good
In 2024, the debt ratio of EDMOND DE ROTHSCHILD REIM... (0.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.81%2024
2021
2023
2024
Q1: 4.63%
Med: 48.43%
Q3: 87.31%
Average-7 pts over 3 years
In 2024, the financial autonomy of EDMOND DE ROTHSCHILD REIM... (42.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.13 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of EDMOND DE ROTHSCHILD REIM... (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.87
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.493
Liquidity indicators evolution EDMOND DE ROTHSCHILD REIM (FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
323.362
747.474
976.433
617.663
415.498
256.993
196.652
154.87
Interest coverage
0.081
0.0
0.007
0.042
0.114
0.122
0.535
9.493
Sector positioning
Liquidity ratio
154.872024
2021
2023
2024
Q1: 100.71
Med: 472.45
Q3: 3122.85
Average-12 pts over 3 years
In 2024, the liquidity ratio of EDMOND DE ROTHSCHILD REIM... (154.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.49x2024
2021
2023
2024
Q1: -71.11x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of EDMOND DE ROTHSCHILD REIM... (9.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model). Overall, WCR represents 55 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2016-2024, WCR increased by +174%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 408 246 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution EDMOND DE ROTHSCHILD REIM (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-1 911 801 €
119 965 €
-420 929 €
-221 684 €
1 526 382 €
-133 952 €
506 399 €
1 408 246 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
11
36
13
16
54
22
72
73
Supplier payment term (days)
43
72
63
95
209
205
134
158
Positioning of EDMOND DE ROTHSCHILD REIM (FRANCE) in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of EDMOND DE ROTHSCHILD REIM (FRANCE) is estimated at
1 495 450 €
(range 637 820€ - 3 803 582€).
With an EBITDA of 253 139€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
637k€1495k€3803k€
1 495 450 €Range: 637 820€ - 3 803 582€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
253 139 €×4.8x
Estimation1 214 494 €
377 732€ - 2 734 030€
Revenue Multiple30%
9 227 744 €×0.30x
Estimation2 809 054 €
1 453 464€ - 7 821 509€
Net Income Multiple20%
30 771 €×7.4x
Estimation227 436 €
64 575€ - 450 576€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare EDMOND DE ROTHSCHILD REIM (FRANCE) with other companies in the same sector:
Frequently asked questions about EDMOND DE ROTHSCHILD REIM (FRANCE)
What is the revenue of EDMOND DE ROTHSCHILD REIM (FRANCE) ?
The revenue of EDMOND DE ROTHSCHILD REIM (FRANCE) in 2024 is 9.2 M€.
Is EDMOND DE ROTHSCHILD REIM (FRANCE) profitable?
Yes, EDMOND DE ROTHSCHILD REIM (FRANCE) generated a net profit of 31 k€ in 2024.
Where is the headquarters of EDMOND DE ROTHSCHILD REIM (FRANCE) ?
The headquarters of EDMOND DE ROTHSCHILD REIM (FRANCE) is located in PARIS (75008), in the department Paris.
Where to find the tax return of EDMOND DE ROTHSCHILD REIM (FRANCE) ?
The tax return of EDMOND DE ROTHSCHILD REIM (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDMOND DE ROTHSCHILD REIM (FRANCE) operate?
EDMOND DE ROTHSCHILD REIM (FRANCE) operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart