Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1988-06-20 (37 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CHESSY (77700), Seine-et-Marne
EDL HOTELS SCA : revenue, balance sheet and financial ratios
EDL HOTELS SCA is a French company
founded 37 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CHESSY (77700),
this company of category GE
shows in 2025 a revenue of 587.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDL HOTELS SCA (SIREN 347686206)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
587 553 385 €
568 475 205 €
635 196 069 €
570 221 018 €
95 546 105 €
212 906 002 €
430 371 058 €
442 313 769 €
400 022 195 €
355 641 452 €
Net income
36 967 246 €
28 199 125 €
91 708 652 €
43 846 726 €
-193 609 630 €
-166 204 692 €
-31 852 537 €
-15 731 009 €
-23 644 056 €
-112 821 962 €
EBITDA
87 355 415 €
72 938 550 €
147 336 415 €
99 474 162 €
-156 267 735 €
-130 843 195 €
6 733 914 €
28 919 564 €
3 129 601 €
-11 613 333 €
Net margin
6.3%
5.0%
14.4%
7.7%
-202.6%
-78.1%
-7.4%
-3.6%
-5.9%
-31.7%
Revenue and income statement
In 2025, EDL HOTELS SCA achieves revenue of 587.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2024: +3%. After deducting consumption (52.1 M€), gross margin stands at 535.5 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 87.4 M€, representing 14.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37.0 M€, i.e. 6.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
587 553 385 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
535 496 035 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 355 415 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 774 015 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 967 246 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.103%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.736%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.596%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3199.841
-2674.044
22.507
50.225
416.879
170.335
0.03
0.063
0.091
0.103
Financial autonomy
2.952
-3.758
78.823
64.775
18.901
36.217
98.268
98.516
98.76
98.736
Repayment capacity
-15.963
41.844
2.463
20.862
-2.328
-1.516
0.001
0.002
0.006
0.007
Cash flow / Revenue
-5.766%
2.143%
5.61%
1.341%
-61.822%
-165.169%
15.19%
20.907%
12.427%
13.596%
Sector positioning
Debt ratio
0.12025
2023
2024
2025
Q1: 0.0
Med: 9.32
Q3: 106.89
Good-19 pts over 3 years
In 2025, the debt ratio of EDL HOTELS SCA (0.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.74%2025
2023
2024
2025
Q1: 5.44%
Med: 48.25%
Q3: 86.22%
Excellent
In 2025, the financial autonomy of EDL HOTELS SCA (98.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.1 years
Q3: 9.05 years
Good-10 pts over 3 years
In 2025, the repayment capacity of EDL HOTELS SCA (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2846.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2846.928
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution EDL HOTELS SCA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
77.635
59.163
76.644
93.877
89.36
95.677
538.447
2521.863
3144.797
2846.928
Interest coverage
-36.299
134.685
11.965
0.0
-0.12
0.0
0.0
0.001
0.0
0.0
Sector positioning
Liquidity ratio
2846.932025
2023
2024
2025
Q1: 94.97
Med: 379.16
Q3: 1892.71
Excellent
In 2025, the liquidity ratio of EDL HOTELS SCA (2846.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -0.08x
Med: 0.0x
Q3: 11.93x
Good
In 2025, the interest coverage of EDL HOTELS SCA (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 2 days of gap between collections and payments. Overall, WCR represents 98 days of revenue, i.e. 159.8 M€ to permanently finance. Over 2016-2025, WCR increased by +7940%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
159 761 641 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution EDL HOTELS SCA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-2 037 826 €
-4 240 235 €
-4 201 981 €
-697 201 €
-921 883 €
-268 485 €
25 802 501 €
136 980 032 €
155 796 315 €
159 761 641 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
1
1
1
1
6
2
2
1
2
Supplier payment term (days)
1
1
1
0
0
0
0
0
0
0
Positioning of EDL HOTELS SCA in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of EDL HOTELS SCA is estimated at
313 193 752 €
(range 161 876 178€ - 803 540 319€).
With an EBITDA of 87 355 415€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
161876k€313193k€803540k€
313 193 752 €Range: 161 876 178€ - 803 540 319€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
87 355 415 €×2.7x
Estimation234 127 886 €
153 092 543€ - 684 231 616€
Revenue Multiple30%
587 553 385 €×0.92x
Estimation539 554 229 €
253 379 959€ - 1 272 421 134€
Net Income Multiple20%
36 967 246 €×4.6x
Estimation171 317 706 €
46 579 598€ - 398 490 857€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare EDL HOTELS SCA with other companies in the same sector:
The revenue of EDL HOTELS SCA in 2025 is 587.6 M€.
Is EDL HOTELS SCA profitable?
Yes, EDL HOTELS SCA generated a net profit of 37.0 M€ in 2025.
Where is the headquarters of EDL HOTELS SCA ?
The headquarters of EDL HOTELS SCA is located in CHESSY (77700), in the department Seine-et-Marne.
Where to find the tax return of EDL HOTELS SCA ?
The tax return of EDL HOTELS SCA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDL HOTELS SCA operate?
EDL HOTELS SCA operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart