EDITIONS VERDIER : revenue, balance sheet and financial ratios

EDITIONS VERDIER is a French company founded 48 years ago, specialized in the sector Édition de livres. Based in RIEUX-EN-VAL (11220), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EDITIONS VERDIER (SIREN 313760704)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 057 620 € 1 006 442 € 831 260 € 928 454 € 794 083 € 635 920 € 558 559 € 660 831 €
Net income 63 348 € 39 709 € 26 580 € 76 673 € 13 508 € 11 983 € 3 447 € 27 453 €
EBITDA 446 656 € 442 143 € 315 395 € 287 616 € 300 265 € 226 169 € 165 807 € 279 885 €
Net margin 6.0% 3.9% 3.2% 8.3% 1.7% 1.9% 0.6% 4.2%

Revenue and income statement

En 2023, EDITIONS VERDIER alcanza unos ingresos de 1.1 M€. En el período 2016-2023, la empresa muestra un fuerte crecimiento con una TCAC de +6.9%. Vs 2022: +5%. Tras deducir el consumo (-42 k€), el margen bruto se sitúa en 1.1 M€, es decir, una tasa del 104%. El EBITDA alcanza 447 k€, representando el 42.2% de los ingresos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 63 k€, es decir, el 6.0% de los ingresos.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 057 620 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 099 896 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

446 656 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

96 658 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

63 348 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

40.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 8%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 32%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 0.3 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 11.4% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.845%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.653%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

11.366%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.331

Solvency indicators evolution
EDITIONS VERDIER

Sector positioning

Ratio de endeudamiento
7.84 2023
2021
2022
2023
Q1: 0.0
Med: 0.92
Q3: 37.35
Average

En 2023, el ratio de endeudamiento de EDITIONS VERDIER (7.84) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
31.65% 2023
2021
2022
2023
Q1: 0.28%
Med: 24.95%
Q3: 56.79%
Bueno +11 pts over 3 years

En 2023, el autonomía financiera de EDITIONS VERDIER (31.6%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
0.33 ans 2023
2021
2022
2023
Q1: -0.01 ans
Med: 0.0 ans
Q3: 0.15 ans
Average

En 2023, el capacidad de reembolso de EDITIONS VERDIER (0.3 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 151.25. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.253

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
EDITIONS VERDIER

Sector positioning

Ratio de liquidez
151.25 2023
2021
2022
2023
Q1: 143.99
Med: 239.01
Q3: 486.48
Average

En 2023, el ratio de liquidez de EDITIONS VERDIER (151.25) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
0.0x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.64x
Average

En 2023, el cobertura de intereses de EDITIONS VERDIER (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 113 días. Plazo proveedores: 66 días. El desfase de 47 días pesa sobre la tesorería. La rotación de existencias es de 490 días. Este alto nivel inmoviliza tesorería y potencialmente crea riesgo de obsolescencia. El FM es negativo (-32 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-131%), liberando tesorería.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-94 615 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

113 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

66 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

490 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-32 j

WCR and payment terms evolution
EDITIONS VERDIER

Positioning of EDITIONS VERDIER in its sector

Comparison with sector Édition de livres

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of EDITIONS VERDIER is estimated at 389 841 € (range 183 893€ - 1 303 686€). With an EBITDA of 446 656€, the sector multiple of 1.1x is applied. The price/revenue ratio is 0.24x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
104 transactions
183k€ 389k€ 1303k€
389 841 € Range: 183 893€ - 1 303 686€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
446 656 € × 1.1x
Estimation 512 753 €
264 249€ - 2 104 481€
Revenue Multiple 30%
1 057 620 € × 0.24x
Estimation 258 213 €
127 457€ - 485 097€
Net Income Multiple 20%
63 348 € × 4.4x
Estimation 280 008 €
67 661€ - 529 584€
How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de livres)

Compare EDITIONS VERDIER with other companies in the same sector:

Frequently asked questions about EDITIONS VERDIER

What is the revenue of EDITIONS VERDIER ?

The revenue of EDITIONS VERDIER in 2023 is 1.1 M€.

Is EDITIONS VERDIER profitable?

Yes, EDITIONS VERDIER generated a net profit of 63 k€ in 2023.

Where is the headquarters of EDITIONS VERDIER ?

The headquarters of EDITIONS VERDIER is located in RIEUX-EN-VAL (11220), in the department Aude.

Where to find the tax return of EDITIONS VERDIER ?

The tax return of EDITIONS VERDIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EDITIONS VERDIER operate?

EDITIONS VERDIER operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.