EDITIONS TISSOT : revenue, balance sheet and financial ratios

EDITIONS TISSOT is a French company founded 50 years ago, specialized in the sector Édition de livres. Based in BOIS-COLOMBES (92270), this company of category PME shows in 2025 a revenue of 11.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EDITIONS TISSOT (SIREN 306589953)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 11 842 621 € 9 776 801 € 9 570 310 € 9 275 148 € 9 144 658 € 9 434 023 € 9 334 031 € 9 377 051 € 9 306 171 €
Net income 1 953 032 € 1 695 593 € 1 678 325 € 1 383 326 € 1 531 473 € 1 378 722 € 1 441 928 € 1 361 896 € 1 497 466 €
EBITDA 3 113 673 € 3 028 597 € 2 927 418 € 2 440 703 € 2 652 567 € 2 431 549 € 2 497 750 € 2 374 156 € 2 464 317 €
Net margin 16.5% 17.3% 17.5% 14.9% 16.7% 14.6% 15.4% 14.5% 16.1%

Revenue and income statement

In 2025, EDITIONS TISSOT achieves revenue of 11.8 M€. Revenue is growing positively over 9 years (CAGR: +2.7%). Vs 2023, growth of +21% (9.8 M€ -> 11.8 M€). After deducting consumption (10 k€), gross margin stands at 11.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.1 M€, representing 26.3% of revenue. Warning negative scissor effect: despite revenue change (+21%), EBITDA varies by +3%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 16.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

11 842 621 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

11 832 858 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

3 113 673 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

2 628 731 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 953 032 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

26.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 17.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.089%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

17.03%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.4%

Solvency indicators evolution
EDITIONS TISSOT

Sector positioning

Debt ratio
0.0 2025
2022
2023
2025
Q1: 0.0
Med: 1.39
Q3: 20.32
Excellent

In 2025, the debt ratio of EDITIONS TISSOT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
16.09% 2025
2022
2023
2025
Q1: 0.36%
Med: 16.09%
Q3: 63.05%
Good

In 2025, the financial autonomy of EDITIONS TISSOT (16.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2025
2022
2023
2025
Q1: -0.0 years
Med: 0.0 years
Q3: 0.02 years
Good +6 pts over 3 years

In 2025, the repayment capacity of EDITIONS TISSOT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 444.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

444.02

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.177

Liquidity indicators evolution
EDITIONS TISSOT

Sector positioning

Liquidity ratio
444.02 2025
2022
2023
2025
Q1: 144.89
Med: 267.87
Q3: 433.4
Excellent

In 2025, the liquidity ratio of EDITIONS TISSOT (444.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.18x 2025
2022
2023
2025
Q1: -0.06x
Med: 0.0x
Q3: 0.0x
Excellent +21 pts over 3 years

In 2025, the interest coverage of EDITIONS TISSOT (0.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 26 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-41 days): operations structurally generate cash. Notable WCR improvement over the period (-116%), freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-1 364 033 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

48 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

22 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

2 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-41 j

WCR and payment terms evolution
EDITIONS TISSOT

Positioning of EDITIONS TISSOT in its sector

Comparison with sector Édition de livres

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of EDITIONS TISSOT is estimated at 4 381 157 € (range 1 766 403€ - 12 230 236€). With an EBITDA of 3 113 673€, the sector multiple of 1.1x is applied. The price/revenue ratio is 0.24x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
104 transactions
1766k€ 4381k€ 12230k€
4 381 157 € Range: 1 766 403€ - 12 230 236€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
3 113 673 € × 1.1x
Estimation 3 574 438 €
1 842 099€ - 14 670 495€
Revenue Multiple 30%
11 842 621 € × 0.24x
Estimation 2 891 319 €
1 427 185€ - 5 431 840€
Net Income Multiple 20%
1 953 032 € × 4.4x
Estimation 8 632 715 €
2 085 995€ - 16 327 186€
How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de livres)

Compare EDITIONS TISSOT with other companies in the same sector:

Frequently asked questions about EDITIONS TISSOT

What is the revenue of EDITIONS TISSOT ?

The revenue of EDITIONS TISSOT in 2025 is 11.8 M€.

Is EDITIONS TISSOT profitable?

Yes, EDITIONS TISSOT generated a net profit of 2.0 M€ in 2025.

Where is the headquarters of EDITIONS TISSOT ?

The headquarters of EDITIONS TISSOT is located in BOIS-COLOMBES (92270), in the department Hauts-de-Seine.

Where to find the tax return of EDITIONS TISSOT ?

The tax return of EDITIONS TISSOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EDITIONS TISSOT operate?

EDITIONS TISSOT operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.