Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75016), Paris
EDITIONS SKIRA PARIS : revenue, balance sheet and financial ratios
EDITIONS SKIRA PARIS is a French company
founded 18 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS SKIRA PARIS (SIREN 501813554)
Indicator
2024
2023
2022
2021
2020
2019
2015
Revenue
1 402 476 €
1 466 503 €
1 150 441 €
1 004 295 €
570 269 €
1 250 471 €
621 834 €
Net income
-13 331 €
16 654 €
-49 671 €
-53 242 €
-116 789 €
-122 039 €
-529 000 €
EBITDA
216 983 €
129 178 €
177 643 €
93 340 €
-194 581 €
143 347 €
-60 469 €
Net margin
-1.0%
1.1%
-4.3%
-5.3%
-20.5%
-9.8%
-85.1%
Revenue and income statement
In 2024, EDITIONS SKIRA PARIS achieves revenue of 1.4 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Slight decline of -4% vs 2023. After deducting consumption (13 k€), gross margin stands at 1.4 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 217 k€, representing 15.5% of revenue. Positive scissor effect: EBITDA margin improves by +6.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -13 k€ (-1.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 402 476 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 389 700 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
216 983 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 621 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 331 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -163%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-163.319%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.932%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.207%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.934
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS SKIRA PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
Debt ratio
-157.444
-165.844
-105.394
-5199.796
-414.32
-56.019
-163.319
Financial autonomy
-37.446
-21.583
-33.101
-0.269
-4.652
-3.08
-3.932
Repayment capacity
-1.23
-3.954
-1.206
-2.278
-13.032
-0.781
-0.934
Cash flow / Revenue
-86.232%
-7.371%
-47.249%
-7.48%
-1.423%
-1.783%
-6.207%
Sector positioning
Debt ratio
-163.322024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Excellent
In 2024, the debt ratio of EDITIONS SKIRA PARIS (-163.32) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.93%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Average
In 2024, the financial autonomy of EDITIONS SKIRA PARIS (-3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of EDITIONS SKIRA PARIS (-0.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.266
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.371
Liquidity indicators evolution EDITIONS SKIRA PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.866
126.386
102.683
115.783
116.399
98.818
97.266
Interest coverage
-12.517
0.744
-2.251
1.322
0.006
0.55
0.371
Sector positioning
Liquidity ratio
97.272024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Watch-6 pts over 3 years
In 2024, the liquidity ratio of EDITIONS SKIRA PARIS (97.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.37x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Good+12 pts over 3 years
In 2024, the interest coverage of EDITIONS SKIRA PARIS (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 131 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 218 days. Excellent situation: suppliers finance 87 days of the operating cycle (retail model). Inventory turnover is 288 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 146 days of revenue, i.e. 568 k€ to permanently finance. Over 2015-2024, WCR increased by +55%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
567 989 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
131 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
218 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
288 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
146 j
WCR and payment terms evolution EDITIONS SKIRA PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2020
2021
2022
2023
2024
Operating WCR
367 467 €
513 731 €
556 948 €
603 190 €
499 510 €
500 913 €
567 989 €
Inventory turnover (days)
489
329
599
335
341
245
288
Customer payment term (days)
319
66
205
179
111
113
131
Supplier payment term (days)
169
163
380
241
142
171
218
Positioning of EDITIONS SKIRA PARIS in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of EDITIONS SKIRA PARIS is estimated at
284 085 €
(range 143 612€ - 880 192€).
With an EBITDA of 216 983€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
143k€284k€880k€
284 085 €Range: 143 612€ - 880 192€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
216 983 €×1.1x
Estimation249 092 €
128 371€ - 1 022 345€
Revenue Multiple30%
1 402 476 €×0.24x
Estimation342 408 €
169 016€ - 643 272€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare EDITIONS SKIRA PARIS with other companies in the same sector:
Frequently asked questions about EDITIONS SKIRA PARIS
What is the revenue of EDITIONS SKIRA PARIS ?
The revenue of EDITIONS SKIRA PARIS in 2024 is 1.4 M€.
Is EDITIONS SKIRA PARIS profitable?
EDITIONS SKIRA PARIS recorded a net loss in 2024.
Where is the headquarters of EDITIONS SKIRA PARIS ?
The headquarters of EDITIONS SKIRA PARIS is located in PARIS (75016), in the department Paris.
Where to find the tax return of EDITIONS SKIRA PARIS ?
The tax return of EDITIONS SKIRA PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS SKIRA PARIS operate?
EDITIONS SKIRA PARIS operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart