Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-26 (31 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: MONTROUGE (92120), Hauts-de-Seine
EDITIONS NUIT ET JOUR : revenue, balance sheet and financial ratios
EDITIONS NUIT ET JOUR is a French company
founded 31 years ago,
specialized in the sector Édition de revues et périodiques.
Based in MONTROUGE (92120),
this company of category PME
shows in 2024 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS NUIT ET JOUR (SIREN 398396960)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 896 242 €
11 688 564 €
12 171 260 €
13 425 210 €
12 501 962 €
12 781 565 €
13 917 547 €
14 110 662 €
14 897 233 €
Net income
686 252 €
956 999 €
540 187 €
663 321 €
365 213 €
-868 791 €
-1 023 108 €
1 321 704 €
2 018 761 €
EBITDA
1 510 647 €
1 875 341 €
1 793 200 €
2 222 662 €
1 933 542 €
1 881 977 €
997 247 €
2 768 331 €
2 510 882 €
Net margin
6.3%
8.2%
4.4%
4.9%
2.9%
-6.8%
-7.4%
9.4%
13.6%
Revenue and income statement
In 2024, EDITIONS NUIT ET JOUR achieves revenue of 10.9 M€. Activity remains stable over the period (CAGR: -3.8%). Slight decline of -7% vs 2023. After deducting consumption (7 k€), gross margin stands at 10.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 13.9% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -19%, reducing margin by 2.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 686 k€, i.e. 6.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 896 242 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 889 134 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 510 647 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 386 572 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
686 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.932%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.271%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS NUIT ET JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.376
1.22
16.16
14.188
10.177
0.006
0.008
0.006
0.006
Financial autonomy
84.206
84.197
68.377
72.642
73.445
80.036
79.88
81.815
84.932
Repayment capacity
0.0
0.091
31.112
1.177
0.848
0.001
0.001
0.001
0.001
Cash flow / Revenue
12.705%
10.843%
0.337%
7.682%
8.175%
8.27%
7.017%
8.271%
5.271%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Good
In 2024, the debt ratio of EDITIONS NUIT ET JOUR (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.93%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Excellent
In 2024, the financial autonomy of EDITIONS NUIT ET JOUR (84.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Average
In 2024, the repayment capacity of EDITIONS NUIT ET JOUR (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 358.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
358.677
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.12
Liquidity indicators evolution EDITIONS NUIT ET JOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.067
129.731
137.139
188.969
177.144
231.314
256.243
311.709
358.677
Interest coverage
0.0
3.865
20.596
13.672
0.0
0.008
0.024
0.008
7.12
Sector positioning
Liquidity ratio
358.682024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good+13 pts over 3 years
In 2024, the liquidity ratio of EDITIONS NUIT ET JOUR (358.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.12x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Excellent+24 pts over 3 years
In 2024, the interest coverage of EDITIONS NUIT ET JOUR (7.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Overall, WCR represents 167 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2016-2024, WCR increased by +3014%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 057 055 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution EDITIONS NUIT ET JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
162 380 €
154 794 €
1 024 331 €
685 987 €
569 964 €
2 271 948 €
3 197 633 €
3 874 525 €
5 057 055 €
Inventory turnover (days)
0
0
0
1
1
0
1
1
0
Customer payment term (days)
21
17
27
17
31
30
33
31
23
Supplier payment term (days)
11
14
34
18
13
27
26
26
26
Positioning of EDITIONS NUIT ET JOUR in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EDITIONS NUIT ET JOUR is estimated at
2 083 524 €
(range 969 732€ - 7 377 281€).
With an EBITDA of 1 510 647€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
969k€2083k€7377k€
2 083 524 €Range: 969 732€ - 7 377 281€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 510 647 €×1.1x
Estimation1 594 485 €
906 617€ - 9 190 795€
Revenue Multiple30%
10 896 242 €×0.16x
Estimation1 791 903 €
1 221 389€ - 4 957 577€
Net Income Multiple20%
686 252 €×5.5x
Estimation3 743 553 €
750 035€ - 6 473 055€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare EDITIONS NUIT ET JOUR with other companies in the same sector:
Frequently asked questions about EDITIONS NUIT ET JOUR
What is the revenue of EDITIONS NUIT ET JOUR ?
The revenue of EDITIONS NUIT ET JOUR in 2024 is 10.9 M€.
Is EDITIONS NUIT ET JOUR profitable?
Yes, EDITIONS NUIT ET JOUR generated a net profit of 686 k€ in 2024.
Where is the headquarters of EDITIONS NUIT ET JOUR ?
The headquarters of EDITIONS NUIT ET JOUR is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of EDITIONS NUIT ET JOUR ?
The tax return of EDITIONS NUIT ET JOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS NUIT ET JOUR operate?
EDITIONS NUIT ET JOUR operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart