Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-12-23 (31 years)Status: ActiveBusiness sector: Autres services de réservation et activités connexesLocation: PARIS (75009), Paris
EDITIONS LE FIL D'ARIANE : revenue, balance sheet and financial ratios
EDITIONS LE FIL D'ARIANE is a French company
founded 31 years ago,
specialized in the sector Autres services de réservation et activités connexes.
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS LE FIL D'ARIANE (SIREN 399550912)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 920 557 €
N/C
12 751 €
3 628 599 €
N/C
N/C
3 185 167 €
Net income
-119 857 €
97 781 €
99 308 €
234 331 €
-141 039 €
85 123 €
69 163 €
125 522 €
62 815 €
EBITDA
N/C
N/C
104 193 €
N/C
-162 241 €
68 983 €
N/C
N/C
149 242 €
Net margin
N/C
N/C
3.4%
N/C
-1106.1%
2.3%
N/C
N/C
2.0%
Revenue and income statement
In 2024, EDITIONS LE FIL D'ARIANE records a net loss of 120 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-119 857 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.568%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.906%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS LE FIL D'ARIANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.091
35.638
61.157
56.277
228.186
123.524
105.387
68.588
83.568
Financial autonomy
21.179
27.33
26.78
32.55
18.374
29.387
34.363
42.261
34.906
Repayment capacity
0.001
None
None
0.574
-5.17
None
3.889
None
None
Cash flow / Revenue
3.635%
None%
None%
2.217%
-80.323%
None%
4.019%
None%
None%
Sector positioning
Debt ratio
83.572024
2022
2023
2024
Q1: 0.0
Med: 3.11
Q3: 35.73
Watch
In 2024, the debt ratio of EDITIONS LE FIL D'ARIANE (83.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.91%2024
2022
2023
2024
Q1: 4.92%
Med: 27.97%
Q3: 55.75%
Good
In 2024, the financial autonomy of EDITIONS LE FIL D'ARIANE (34.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.89 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.52 years
Watch
In 2022, the repayment capacity of EDITIONS LE FIL D'ARIANE (3.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.305
Liquidity indicators evolution EDITIONS LE FIL D'ARIANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.519
138.242
140.55
137.479
223.458
250.947
273.293
285.452
189.305
Interest coverage
20.408
None
None
1.453
-0.695
None
6.43
None
None
Sector positioning
Liquidity ratio
189.312024
2022
2023
2024
Q1: 116.88
Med: 188.57
Q3: 339.88
Good-15 pts over 3 years
In 2024, the liquidity ratio of EDITIONS LE FIL D'ARIANE (189.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.43x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Excellent
In 2022, the interest coverage of EDITIONS LE FIL D'ARIANE (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDITIONS LE FIL D'ARIANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 027 €
0 €
0 €
2 250 €
-146 582 €
0 €
-107 097 €
0 €
0 €
Inventory turnover (days)
1
0
0
1
0
0
0
0
0
Customer payment term (days)
12
0
0
6
199
0
4
0
0
Supplier payment term (days)
57
0
0
37
152
0
34
0
0
Positioning of EDITIONS LE FIL D'ARIANE in its sector
Comparison with sector Autres services de réservation et activités connexes
Similar companies (Autres services de réservation et activités connexes)
Compare EDITIONS LE FIL D'ARIANE with other companies in the same sector:
Frequently asked questions about EDITIONS LE FIL D'ARIANE
What is the revenue of EDITIONS LE FIL D'ARIANE ?
The revenue of EDITIONS LE FIL D'ARIANE in 2022 is 2.9 M€.
Is EDITIONS LE FIL D'ARIANE profitable?
EDITIONS LE FIL D'ARIANE recorded a net loss in 2024.
Where is the headquarters of EDITIONS LE FIL D'ARIANE ?
The headquarters of EDITIONS LE FIL D'ARIANE is located in PARIS (75009), in the department Paris.
Where to find the tax return of EDITIONS LE FIL D'ARIANE ?
The tax return of EDITIONS LE FIL D'ARIANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS LE FIL D'ARIANE operate?
EDITIONS LE FIL D'ARIANE operates in the sector Autres services de réservation et activités connexes (NAF code 79.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart