Employees: 12 (2023.0)Legal category: 5202Size: GECreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75006), Paris
EDITIONS JEAN CLAUDE LATTES : revenue, balance sheet and financial ratios
EDITIONS JEAN CLAUDE LATTES is a French company
founded 58 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75006),
this company of category GE
shows in 2024 a revenue of 8.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS JEAN CLAUDE LATTES (SIREN 682028659)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 781 042 €
9 708 833 €
8 559 012 €
9 377 679 €
9 603 541 €
9 597 050 €
6 234 844 €
20 861 250 €
11 837 738 €
Net income
427 508 €
-956 575 €
79 498 €
461 192 €
904 165 €
344 503 €
319 082 €
590 375 €
2 315 503 €
EBITDA
641 096 €
1 030 715 €
865 029 €
1 502 484 €
2 443 795 €
1 656 091 €
-2 243 924 €
9 620 805 €
2 728 996 €
Net margin
4.9%
-9.9%
0.9%
4.9%
9.4%
3.6%
5.1%
2.8%
19.6%
Revenue and income statement
In 2024, EDITIONS JEAN CLAUDE LATTES achieves revenue of 8.8 M€. Activity remains stable over the period (CAGR: -3.7%). Slight decline of -10% vs 2023. After deducting consumption (1.1 M€), gross margin stands at 7.7 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 641 k€, representing 7.3% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -38%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 428 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 781 042 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 708 915 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
641 096 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-234 711 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
427 508 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.021%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.455%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.033%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.15
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS JEAN CLAUDE LATTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.413
0.016
1.051
0.0
0.0
0.0
0.0
0.0
1.021
Financial autonomy
41.002
25.892
36.193
39.51
40.033
39.175
36.131
30.026
35.455
Repayment capacity
0.028
0.0
-0.017
0.0
0.0
0.0
0.0
0.0
-0.15
Cash flow / Revenue
8.682%
24.864%
-49.1%
4.629%
19.788%
5.863%
1.838%
-0.752%
-3.033%
Sector positioning
Debt ratio
1.022024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Average+25 pts over 3 years
In 2024, the debt ratio of EDITIONS JEAN CLAUDE LATTES (1.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.45%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Good+7 pts over 3 years
In 2024, the financial autonomy of EDITIONS JEAN CLAUDE LATTES (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of EDITIONS JEAN CLAUDE LATTES (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.096
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.039
Liquidity indicators evolution EDITIONS JEAN CLAUDE LATTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
226.542
210.297
198.743
215.669
223.931
214.154
201.201
201.102
203.096
Interest coverage
0.024
0.031
-0.081
0.262
0.016
0.01
0.036
0.047
0.039
Sector positioning
Liquidity ratio
203.12024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Average
In 2024, the liquidity ratio of EDITIONS JEAN CLAUDE LATTES (203.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Good
In 2024, the interest coverage of EDITIONS JEAN CLAUDE LATTES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The gap of 125 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 272 days of revenue, i.e. 6.6 M€ to permanently finance. Notable WCR improvement over the period (-38%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 634 604 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
190 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
43 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
272 j
WCR and payment terms evolution EDITIONS JEAN CLAUDE LATTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 621 174 €
12 917 077 €
8 261 854 €
7 723 130 €
8 869 927 €
8 200 780 €
7 542 801 €
7 092 303 €
6 634 604 €
Inventory turnover (days)
65
33
84
41
42
46
60
47
43
Customer payment term (days)
150
237
198
90
143
112
175
150
190
Supplier payment term (days)
65
94
93
71
76
75
75
69
65
Positioning of EDITIONS JEAN CLAUDE LATTES in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of EDITIONS JEAN CLAUDE LATTES is estimated at
1 389 068 €
(range 598 431€ - 3 433 368€).
With an EBITDA of 641 096€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
598k€1389k€3433k€
1 389 068 €Range: 598 431€ - 3 433 368€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
641 096 €×1.1x
Estimation735 966 €
379 283€ - 3 020 611€
Revenue Multiple30%
8 781 042 €×0.24x
Estimation2 143 849 €
1 058 226€ - 4 027 589€
Net Income Multiple20%
427 508 €×4.4x
Estimation1 889 654 €
456 613€ - 3 573 932€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare EDITIONS JEAN CLAUDE LATTES with other companies in the same sector:
Frequently asked questions about EDITIONS JEAN CLAUDE LATTES
What is the revenue of EDITIONS JEAN CLAUDE LATTES ?
The revenue of EDITIONS JEAN CLAUDE LATTES in 2024 is 8.8 M€.
Is EDITIONS JEAN CLAUDE LATTES profitable?
Yes, EDITIONS JEAN CLAUDE LATTES generated a net profit of 428 k€ in 2024.
Where is the headquarters of EDITIONS JEAN CLAUDE LATTES ?
The headquarters of EDITIONS JEAN CLAUDE LATTES is located in PARIS (75006), in the department Paris.
Where to find the tax return of EDITIONS JEAN CLAUDE LATTES ?
The tax return of EDITIONS JEAN CLAUDE LATTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS JEAN CLAUDE LATTES operate?
EDITIONS JEAN CLAUDE LATTES operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart