Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-18 (35 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: SAINT-PRIEST (69800), Rhone
EDITIONS ET SERVICES INFORMATIQUES : revenue, balance sheet and financial ratios
EDITIONS ET SERVICES INFORMATIQUES is a French company
founded 35 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in SAINT-PRIEST (69800),
this company of category PME
shows in 2023 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS ET SERVICES INFORMATIQUES (SIREN 380605238)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
6 098 947 €
5 059 114 €
5 717 155 €
5 929 105 €
5 541 501 €
5 772 922 €
Net income
983 638 €
501 454 €
671 966 €
768 574 €
650 497 €
566 555 €
EBITDA
1 400 908 €
656 640 €
1 086 232 €
1 081 504 €
936 253 €
845 704 €
Net margin
16.1%
9.9%
11.8%
13.0%
11.7%
9.8%
Revenue and income statement
In 2023, EDITIONS ET SERVICES INFORMATIQUES achieves revenue of 6.1 M€. Revenue is growing positively over 6 years (CAGR: +0.8%). Vs 2020, growth of +21% (5.1 M€ -> 6.1 M€). After deducting consumption (367 k€), gross margin stands at 5.7 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 23.0% of revenue. Positive scissor effect: EBITDA margin improves by +10.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 984 k€, i.e. 16.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 098 947 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 732 381 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 400 908 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 357 880 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
983 638 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.46%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.068%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.834%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.634
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
23.724
22.045
20.113
19.092
38.818
25.46
Financial autonomy
35.533
36.553
38.618
40.457
39.185
45.068
Repayment capacity
0.619
0.554
0.5
0.566
1.702
0.634
Cash flow / Revenue
10.734%
12.692%
13.779%
12.407%
9.299%
16.834%
Sector positioning
Debt ratio
25.462023
2019
2020
2023
Q1: 0.0
Med: 3.55
Q3: 39.22
Average+5 pts over 3 years
In 2023, the debt ratio of EDITIONS ET SERVICES INFO... (25.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.07%2023
2019
2020
2023
Q1: 7.44%
Med: 35.93%
Q3: 59.31%
Good
In 2023, the financial autonomy of EDITIONS ET SERVICES INFO... (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.63 years2023
2019
2020
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Average
In 2023, the repayment capacity of EDITIONS ET SERVICES INFO... (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.107
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.504
Liquidity indicators evolution EDITIONS ET SERVICES INFORMATIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
146.305
150.889
158.743
166.156
189.674
199.107
Interest coverage
0.024
0.009
1.377
0.0
0.596
2.504
Sector positioning
Liquidity ratio
199.112023
2019
2020
2023
Q1: 127.48
Med: 213.78
Q3: 397.65
Average
In 2023, the liquidity ratio of EDITIONS ET SERVICES INFO... (199.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.5x2023
2019
2020
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.67x
Excellent+50 pts over 3 years
In 2023, the interest coverage of EDITIONS ET SERVICES INFO... (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 43 days of revenue, i.e. 736 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
735 655 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
43 j
WCR and payment terms evolution EDITIONS ET SERVICES INFORMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
693 963 €
771 709 €
749 735 €
1 274 868 €
1 074 910 €
735 655 €
Inventory turnover (days)
2
2
3
3
3
4
Customer payment term (days)
81
90
90
121
120
92
Supplier payment term (days)
174
208
195
185
186
139
Positioning of EDITIONS ET SERVICES INFORMATIQUES in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 522 811€ to 2 323 757€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
522k€952k€2323k€
952 036 €Range: 522 811€ - 2 323 757€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare EDITIONS ET SERVICES INFORMATIQUES with other companies in the same sector:
Frequently asked questions about EDITIONS ET SERVICES INFORMATIQUES
What is the revenue of EDITIONS ET SERVICES INFORMATIQUES ?
The revenue of EDITIONS ET SERVICES INFORMATIQUES in 2023 is 6.1 M€.
Is EDITIONS ET SERVICES INFORMATIQUES profitable?
Yes, EDITIONS ET SERVICES INFORMATIQUES generated a net profit of 984 k€ in 2023.
Where is the headquarters of EDITIONS ET SERVICES INFORMATIQUES ?
The headquarters of EDITIONS ET SERVICES INFORMATIQUES is located in SAINT-PRIEST (69800), in the department Rhone.
Where to find the tax return of EDITIONS ET SERVICES INFORMATIQUES ?
The tax return of EDITIONS ET SERVICES INFORMATIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS ET SERVICES INFORMATIQUES operate?
EDITIONS ET SERVICES INFORMATIQUES operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart