EDITIONS ET MATERIELS SCIENTIFIQUES : revenue, balance sheet and financial ratios

EDITIONS ET MATERIELS SCIENTIFIQUES is a French company founded 38 years ago, specialized in the sector Édition de livres. Based in MONTROUGE (92120), this company of category PME shows in 2022 a revenue of 36 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EDITIONS ET MATERIELS SCIENTIFIQUES (SIREN 344336516)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue 36 194 € 41 548 € 42 947 € 52 695 € 42 796 € 38 930 € 61 800 €
Net income -5 550 € 5 229 € 7 125 € 27 639 € -9 323 € -16 732 € -865 €
EBITDA -3 640 € 6 783 € 8 677 € 29 082 € -5 010 € -15 247 € 959 €
Net margin -15.3% 12.6% 16.6% 52.5% -21.8% -43.0% -1.4%

Revenue and income statement

In 2022, EDITIONS ET MATERIELS SCIENTIFIQUES achieves revenue of 36 k€. Revenue is declining over the period 2016-2022 (CAGR: -8.5%). Significant drop of -13% vs 2021. After deducting consumption (655 €), gross margin stands at 36 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -10.1% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -154%, reducing margin by 26.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-15.3% of revenue), which will impact equity.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

36 194 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

35 539 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-3 640 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-5 550 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-5 550 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-10.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.178%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

94.598%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-10.04%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.511

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.4%

Solvency indicators evolution
EDITIONS ET MATERIELS SCIENTIFIQUES

Sector positioning

Debt ratio
2.18 2022
2020
2021
2022
Q1: 0.0
Med: 4.73
Q3: 56.54
Good +8 pts over 3 years

In 2022, the debt ratio of EDITIONS ET MATERIELS SCI... (2.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
94.6% 2022
2020
2021
2022
Q1: 2.72%
Med: 31.74%
Q3: 62.38%
Excellent

In 2022, the financial autonomy of EDITIONS ET MATERIELS SCI... (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-0.51 years 2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent -28 pts over 3 years

In 2022, the repayment capacity of EDITIONS ET MATERIELS SCI... (-0.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2762.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2762.741

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
EDITIONS ET MATERIELS SCIENTIFIQUES

Sector positioning

Liquidity ratio
2762.74 2022
2020
2021
2022
Q1: 131.72
Med: 214.48
Q3: 411.5
Excellent

In 2022, the liquidity ratio of EDITIONS ET MATERIELS SCI... (2762.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Average

In 2022, the interest coverage of EDITIONS ET MATERIELS SCI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 220 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 233 days of revenue, i.e. 23 k€ to permanently finance. Over 2016-2022, WCR increased by +88%, requiring additional financing.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

23 462 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

55 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

8 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

220 j

WCR in days of revenue (2022) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

233 j

WCR and payment terms evolution
EDITIONS ET MATERIELS SCIENTIFIQUES

Positioning of EDITIONS ET MATERIELS SCIENTIFIQUES in its sector

Comparison with sector Édition de livres

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of EDITIONS ET MATERIELS SCIENTIFIQUES is estimated at 8 836 € (range 4 361€ - 16 601€). The price/revenue ratio is 0.24x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
104 transactions
4k€ 8k€ 16k€
8 836 € Range: 4 361€ - 16 601€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
36 194 € × 0.24x = 8 837 €
Range: 4 362€ - 16 601€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de livres)

Compare EDITIONS ET MATERIELS SCIENTIFIQUES with other companies in the same sector:

Voir toutes les statistiques du secteur Édition de livres

Frequently asked questions about EDITIONS ET MATERIELS SCIENTIFIQUES

What is the revenue of EDITIONS ET MATERIELS SCIENTIFIQUES ?

The revenue of EDITIONS ET MATERIELS SCIENTIFIQUES in 2022 is 36 k€.

Is EDITIONS ET MATERIELS SCIENTIFIQUES profitable?

EDITIONS ET MATERIELS SCIENTIFIQUES recorded a net loss in 2022.

Where is the headquarters of EDITIONS ET MATERIELS SCIENTIFIQUES ?

The headquarters of EDITIONS ET MATERIELS SCIENTIFIQUES is located in MONTROUGE (92120), in the department Hauts-de-Seine.

Where to find the tax return of EDITIONS ET MATERIELS SCIENTIFIQUES ?

The tax return of EDITIONS ET MATERIELS SCIENTIFIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EDITIONS ET MATERIELS SCIENTIFIQUES operate?

EDITIONS ET MATERIELS SCIENTIFIQUES operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.