Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: SCHILTIGHEIM (67300), Bas-Rhin
EDITIONS DIPA BURDA SAS : revenue, balance sheet and financial ratios
EDITIONS DIPA BURDA SAS is a French company
founded 59 years ago,
specialized in the sector Édition de revues et périodiques.
Based in SCHILTIGHEIM (67300),
this company of category PME
shows in 2023 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS DIPA BURDA SAS (SIREN 678501511)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 680 136 €
7 568 430 €
7 464 805 €
6 819 198 €
6 585 644 €
10 700 092 €
11 750 935 €
10 368 933 €
Net income
415 911 €
249 330 €
625 063 €
221 411 €
317 758 €
1 129 651 €
35 865 €
677 356 €
EBITDA
1 245 985 €
909 355 €
1 380 485 €
1 233 207 €
995 782 €
1 588 601 €
984 483 €
942 087 €
Net margin
5.4%
3.3%
8.4%
3.2%
4.8%
10.6%
0.3%
6.5%
Revenue and income statement
In 2023, EDITIONS DIPA BURDA SAS achieves revenue of 7.7 M€. Activity remains stable over the period (CAGR: -4.2%). Vs 2022: +1%. After deducting consumption (3 k€), gross margin stands at 7.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 16.2% of revenue. Positive scissor effect: EBITDA margin improves by +4.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 416 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 680 136 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 676 909 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 245 985 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
458 655 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
415 911 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.016%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.795%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.806%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.002
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITIONS DIPA BURDA SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.697
0.0
0.0
0.0
0.239
0.009
0.011
0.016
Financial autonomy
71.922
80.33
74.91
85.42
81.151
83.55
85.48
84.795
Repayment capacity
0.071
0.0
0.0
0.0
0.028
0.001
0.004
0.002
Cash flow / Revenue
5.817%
2.207%
12.048%
4.537%
9.917%
7.687%
3.032%
9.806%
Sector positioning
Debt ratio
0.022023
2021
2022
2023
Q1: 0.0
Med: 0.5
Q3: 41.04
Good
In 2023, the debt ratio of EDITIONS DIPA BURDA SAS (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.8%2023
2021
2022
2023
Q1: 2.81%
Med: 32.64%
Q3: 58.04%
Excellent
In 2023, the financial autonomy of EDITIONS DIPA BURDA SAS (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.39 years
Average
In 2023, the repayment capacity of EDITIONS DIPA BURDA SAS (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 915.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
915.379
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.935
Liquidity indicators evolution EDITIONS DIPA BURDA SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
397.947
626.541
484.074
993.646
656.337
742.135
920.854
915.379
Interest coverage
0.031
0.055
7.516
5.035
0.07
0.194
0.623
1.935
Sector positioning
Liquidity ratio
915.382023
2021
2022
2023
Q1: 119.64
Med: 207.47
Q3: 420.56
Excellent
In 2023, the liquidity ratio of EDITIONS DIPA BURDA SAS (915.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.94x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Excellent+13 pts over 3 years
In 2023, the interest coverage of EDITIONS DIPA BURDA SAS (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 59 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 420 days of revenue, i.e. 9.0 M€ to permanently finance. Over 2016-2023, WCR increased by +38%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 963 948 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
420 j
WCR and payment terms evolution EDITIONS DIPA BURDA SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
6 480 168 €
5 698 263 €
7 592 999 €
7 751 501 €
7 679 440 €
8 374 989 €
8 461 429 €
8 963 948 €
Inventory turnover (days)
0
0
0
1
0
0
0
0
Customer payment term (days)
81
62
65
66
84
75
69
83
Supplier payment term (days)
24
18
32
16
31
22
21
24
Positioning of EDITIONS DIPA BURDA SAS in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EDITIONS DIPA BURDA SAS is estimated at
1 490 235 €
(range 723 069€ - 5 623 201€).
With an EBITDA of 1 245 985€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
67 tx
723k€1490k€5623k€
1 490 235 €Range: 723 069€ - 5 623 201€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 245 985 €×1.1x
Estimation1 315 135 €
747 780€ - 7 580 588€
Revenue Multiple30%
7 680 136 €×0.16x
Estimation1 263 010 €
860 887€ - 3 494 312€
Net Income Multiple20%
415 911 €×5.5x
Estimation2 268 824 €
454 567€ - 3 923 070€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare EDITIONS DIPA BURDA SAS with other companies in the same sector:
Frequently asked questions about EDITIONS DIPA BURDA SAS
What is the revenue of EDITIONS DIPA BURDA SAS ?
The revenue of EDITIONS DIPA BURDA SAS in 2023 is 7.7 M€.
Is EDITIONS DIPA BURDA SAS profitable?
Yes, EDITIONS DIPA BURDA SAS generated a net profit of 416 k€ in 2023.
Where is the headquarters of EDITIONS DIPA BURDA SAS ?
The headquarters of EDITIONS DIPA BURDA SAS is located in SCHILTIGHEIM (67300), in the department Bas-Rhin.
Where to find the tax return of EDITIONS DIPA BURDA SAS ?
The tax return of EDITIONS DIPA BURDA SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS DIPA BURDA SAS operate?
EDITIONS DIPA BURDA SAS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart