Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-06-13 (30 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: GUIBEVILLE (91630), Essonne
EDITIONS DEFICOM : revenue, balance sheet and financial ratios
EDITIONS DEFICOM is a French company
founded 30 years ago,
specialized in the sector Édition de revues et périodiques.
Based in GUIBEVILLE (91630),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS DEFICOM (SIREN 401379870)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 368 047 €
1 873 564 €
1 700 407 €
N/C
N/C
1 740 878 €
2 036 646 €
Net income
329 909 €
109 483 €
104 256 €
93 399 €
18 985 €
1 611 €
27 384 €
78 912 €
3 957 €
EBITDA
N/C
N/C
211 854 €
196 880 €
118 216 €
N/C
N/C
140 630 €
93 175 €
Net margin
N/C
N/C
4.4%
5.0%
1.1%
N/C
N/C
4.5%
0.2%
Revenue and income statement
In 2024, EDITIONS DEFICOM generates positive net income of 330 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 330 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.406%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.996%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
87.505
101.217
68.711
96.685
137.493
84.335
60.775
41.296
20.406
Financial autonomy
28.973
32.239
39.992
37.039
33.339
40.415
43.377
36.139
54.996
Repayment capacity
2.633
2.353
None
None
4.053
2.433
1.634
None
None
Cash flow / Revenue
3.622%
7.434%
None%
None%
6.961%
8.644%
7.289%
None%
None%
Sector positioning
Debt ratio
20.412024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Average
In 2024, the debt ratio of EDITIONS DEFICOM (20.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.0%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Good+14 pts over 3 years
In 2024, the financial autonomy of EDITIONS DEFICOM (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.63 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2022, the repayment capacity of EDITIONS DEFICOM (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.88
Liquidity indicators evolution EDITIONS DEFICOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.174
164.122
193.258
208.818
342.169
298.889
227.224
158.252
227.88
Interest coverage
4.757
2.225
None
None
3.385
1.742
1.497
None
None
Sector positioning
Liquidity ratio
227.882024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of EDITIONS DEFICOM (227.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.5x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent
In 2022, the interest coverage of EDITIONS DEFICOM (1.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDITIONS DEFICOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
368 185 €
260 696 €
0 €
0 €
303 948 €
182 035 €
253 286 €
0 €
0 €
Inventory turnover (days)
8
7
0
0
7
10
15
0
0
Customer payment term (days)
58
50
0
0
62
44
34
0
0
Supplier payment term (days)
63
76
0
0
39
40
42
0
0
Positioning of EDITIONS DEFICOM in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EDITIONS DEFICOM is estimated at
1 799 676 €
(range 360 571€ - 3 111 858€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
360k€1799k€3111k€
1 799 676 €Range: 360 571€ - 3 111 858€
NAF 5 all-time
Valuation method used
Net Income Multiple
329 909 €
×
5.5x
=1 799 677 €
Range: 360 572€ - 3 111 858€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare EDITIONS DEFICOM with other companies in the same sector:
The revenue of EDITIONS DEFICOM in 2022 is 2.4 M€.
Is EDITIONS DEFICOM profitable?
Yes, EDITIONS DEFICOM generated a net profit of 330 k€ in 2024.
Where is the headquarters of EDITIONS DEFICOM ?
The headquarters of EDITIONS DEFICOM is located in GUIBEVILLE (91630), in the department Essonne.
Where to find the tax return of EDITIONS DEFICOM ?
The tax return of EDITIONS DEFICOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS DEFICOM operate?
EDITIONS DEFICOM operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart