Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-12 (32 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75006), Paris
EDITIONS ASSOULINE : revenue, balance sheet and financial ratios
EDITIONS ASSOULINE is a French company
founded 32 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS ASSOULINE (SIREN 392305033)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
7 770 605 €
10 024 071 €
9 951 789 €
3 395 626 €
3 544 156 €
1 847 593 €
1 558 541 €
1 869 878 €
1 618 329 €
Net income
161 038 €
447 644 €
3 709 669 €
205 211 €
917 723 €
-204 666 €
-147 473 €
123 983 €
-234 581 €
EBITDA
291 488 €
498 604 €
3 326 424 €
226 002 €
758 548 €
-755 593 €
-183 076 €
31 160 €
-158 603 €
Net margin
2.1%
4.5%
37.3%
6.0%
25.9%
-11.1%
-9.5%
6.6%
-14.5%
Revenue and income statement
In 2024, EDITIONS ASSOULINE achieves revenue of 7.8 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +19.0%. Significant drop of -22% vs 2023. After deducting consumption (3.3 M€), gross margin stands at 4.5 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 291 k€, representing 3.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 161 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 770 605 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 511 272 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
291 488 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
318 373 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 038 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.474%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.838%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.662%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.791
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
57.864
51.779
49.844
50.176
36.425
1.078
0.51
0.483
0.474
Financial autonomy
50.889
52.917
51.795
49.037
60.024
50.384
49.627
54.087
58.838
Repayment capacity
-13.318
63.787
-9.028
-2.319
1.653
0.182
0.015
0.137
0.791
Cash flow / Revenue
-10.065%
1.681%
-13.198%
-41.236%
25.291%
6.592%
27.418%
2.95%
0.662%
Sector positioning
Debt ratio
0.472024
2022
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Average
In 2024, the debt ratio of EDITIONS ASSOULINE (0.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.84%2024
2022
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of EDITIONS ASSOULINE (58.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.79 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Average+24 pts over 3 years
In 2024, the repayment capacity of EDITIONS ASSOULINE (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.537
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.155
Liquidity indicators evolution EDITIONS ASSOULINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
168.417
163.596
124.157
91.649
627.562
214.729
189.599
154.036
188.537
Interest coverage
-53.72
233.784
-27.248
-12.576
131.889
19.105
3.962
8.931
1.155
Sector positioning
Liquidity ratio
188.542024
2022
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Average
In 2024, the liquidity ratio of EDITIONS ASSOULINE (188.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Excellent
In 2024, the interest coverage of EDITIONS ASSOULINE (1.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 150 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 285 days. Excellent situation: suppliers finance 135 days of the operating cycle (retail model). Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 131 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2015-2024, WCR increased by +130%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 825 081 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
150 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
285 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution EDITIONS ASSOULINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
1 227 308 €
1 223 181 €
1 208 290 €
1 245 573 €
937 075 €
211 989 €
2 712 559 €
3 518 248 €
2 825 081 €
Inventory turnover (days)
221
155
164
25
35
40
12
18
25
Customer payment term (days)
278
234
289
217
89
133
168
123
150
Supplier payment term (days)
209
249
338
353
35
259
301
281
285
Positioning of EDITIONS ASSOULINE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EDITIONS ASSOULINE is estimated at
712 893 €
(range 383 978€ - 2 251 147€).
With an EBITDA of 291 488€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
383k€712k€2251k€
712 893 €Range: 383 978€ - 2 251 147€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
291 488 €×1.1x
Estimation307 665 €
174 937€ - 1 773 417€
Revenue Multiple30%
7 770 605 €×0.16x
Estimation1 277 888 €
871 028€ - 3 535 473€
Net Income Multiple20%
161 038 €×5.5x
Estimation878 474 €
176 005€ - 1 518 987€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare EDITIONS ASSOULINE with other companies in the same sector:
Frequently asked questions about EDITIONS ASSOULINE
What is the revenue of EDITIONS ASSOULINE ?
The revenue of EDITIONS ASSOULINE in 2024 is 7.8 M€.
Is EDITIONS ASSOULINE profitable?
Yes, EDITIONS ASSOULINE generated a net profit of 161 k€ in 2024.
Where is the headquarters of EDITIONS ASSOULINE ?
The headquarters of EDITIONS ASSOULINE is located in PARIS (75006), in the department Paris.
Where to find the tax return of EDITIONS ASSOULINE ?
The tax return of EDITIONS ASSOULINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS ASSOULINE operate?
EDITIONS ASSOULINE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart