Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Édition de journauxLocation: SAINT-ALBAN (22400), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EDITIONS ARMORIC : revenue, balance sheet and financial ratios
EDITIONS ARMORIC is a French company
founded 23 years ago,
specialized in the sector Édition de journaux.
Based in SAINT-ALBAN (22400),
this company of category PME
shows in 2022 a net income positive of 308 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITIONS ARMORIC (SIREN 444042642)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
307 909 €
304 207 €
240 391 €
199 706 €
145 086 €
105 224 €
72 537 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, EDITIONS ARMORIC generates positive net income of 308 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 73 k€ -> 308 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
307 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.47%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.555%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
77.909
58.191
88.597
72.255
93.816
80.911
103.47
Financial autonomy
40.498
39.345
39.646
43.622
38.663
39.052
36.555
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
103.472022
2020
2021
2022
Q1: 0.0
Med: 0.04
Q3: 41.95
Watch
In 2022, the debt ratio of EDITIONS ARMORIC (103.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.55%2022
2020
2021
2022
Q1: 0.0%
Med: 21.81%
Q3: 52.05%
Good
In 2022, the financial autonomy of EDITIONS ARMORIC (36.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1017.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1017.965
Liquidity indicators evolution EDITIONS ARMORIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
790.354
428.88
978.696
1020.378
981.632
742.887
1017.965
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1017.972022
2020
2021
2022
Q1: 91.38
Med: 162.63
Q3: 301.31
Excellent
In 2022, the liquidity ratio of EDITIONS ARMORIC (1017.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of EDITIONS ARMORIC in its sector
Comparison with sector Édition de journaux
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of EDITIONS ARMORIC is estimated at
1 361 007 €
(range 328 871€ - 2 574 093€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
104 transactions
328k€1361k€2574k€
1 361 007 €Range: 328 871€ - 2 574 093€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
307 909 €
×
4.4x
=1 361 007 €
Range: 328 872€ - 2 574 094€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de journaux)
Compare EDITIONS ARMORIC with other companies in the same sector:
The revenue of EDITIONS ARMORIC is not publicly disclosed (confidential accounts filed with INPI).
Is EDITIONS ARMORIC profitable?
Yes, EDITIONS ARMORIC generated a net profit of 308 k€ in 2022.
Where is the headquarters of EDITIONS ARMORIC ?
The headquarters of EDITIONS ARMORIC is located in SAINT-ALBAN (22400), in the department Cotes-d'Armor.
Where to find the tax return of EDITIONS ARMORIC ?
The tax return of EDITIONS ARMORIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITIONS ARMORIC operate?
EDITIONS ARMORIC operates in the sector Édition de journaux (NAF code 58.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart