Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75003), Paris
EDITION COMMERCE NON SEDENTAIR : revenue, balance sheet and financial ratios
EDITION COMMERCE NON SEDENTAIR is a French company
founded 54 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75003),
this company of category PME
shows in 2018 a revenue of 118 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITION COMMERCE NON SEDENTAIR (SIREN 722055852)
Indicator
2024
2018
2017
2016
2015
Revenue
N/C
117 984 €
129 525 €
205 327 €
213 715 €
Net income
4 727 €
1 365 €
1 247 €
689 €
195 €
EBITDA
N/C
-1 556 €
1 370 €
-393 €
611 €
Net margin
N/C
1.2%
1.0%
0.3%
0.1%
Revenue and income statement
In 2024, EDITION COMMERCE NON SEDENTAIR generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 195 € -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 727 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.578%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDITION COMMERCE NON SEDENTAIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Debt ratio
0.0
0.0
0.0
0.0
2.495
Financial autonomy
79.834
67.903
70.299
78.257
77.578
Repayment capacity
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
0.395%
0.684%
1.414%
3.385%
None%
Sector positioning
Debt ratio
2.52024
2017
2018
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Average+27 pts over 3 years
In 2024, the debt ratio of EDITION COMMERCE NON SEDE... (2.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.58%2024
2017
2018
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Excellent
In 2024, the financial autonomy of EDITION COMMERCE NON SEDE... (77.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.29 years
Excellent
In 2018, the repayment capacity of EDITION COMMERCE NON SEDE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.057
Liquidity indicators evolution EDITION COMMERCE NON SEDENTAIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2024
Liquidity ratio
476.77
300.814
327.486
445.498
393.057
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
393.062024
2017
2018
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of EDITION COMMERCE NON SEDE... (393.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.75x
Average
In 2018, the interest coverage of EDITION COMMERCE NON SEDE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4659 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 100 days. The gap of 4559 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4659 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDITION COMMERCE NON SEDENTAIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Operating WCR
60 614 €
57 680 €
102 649 €
112 477 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
68
83
176
121
4659
Supplier payment term (days)
48
75
83
86
100
Positioning of EDITION COMMERCE NON SEDENTAIR in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of EDITION COMMERCE NON SEDENTAIR is estimated at
25 786 €
(range 5 166€ - 44 587€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
5k€25k€44k€
25 786 €Range: 5 166€ - 44 587€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 727 €
×
5.5x
=25 786 €
Range: 5 166€ - 44 587€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare EDITION COMMERCE NON SEDENTAIR with other companies in the same sector:
Frequently asked questions about EDITION COMMERCE NON SEDENTAIR
What is the revenue of EDITION COMMERCE NON SEDENTAIR ?
The revenue of EDITION COMMERCE NON SEDENTAIR in 2018 is 118 k€.
Is EDITION COMMERCE NON SEDENTAIR profitable?
Yes, EDITION COMMERCE NON SEDENTAIR generated a net profit of 5 k€ in 2024.
Where is the headquarters of EDITION COMMERCE NON SEDENTAIR ?
The headquarters of EDITION COMMERCE NON SEDENTAIR is located in PARIS (75003), in the department Paris.
Where to find the tax return of EDITION COMMERCE NON SEDENTAIR ?
The tax return of EDITION COMMERCE NON SEDENTAIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITION COMMERCE NON SEDENTAIR operate?
EDITION COMMERCE NON SEDENTAIR operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart