Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75006), Paris
EDITION A.M.METAILIE : revenue, balance sheet and financial ratios
EDITION A.M.METAILIE is a French company
founded 48 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75006),
this company of category ETI
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDITION A.M.METAILIE (SIREN 314344383)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 105 163 €
1 724 502 €
1 962 144 €
1 891 697 €
1 987 147 €
2 061 672 €
1 559 420 €
2 528 532 €
1 999 862 €
2 333 202 €
Net income
-293 740 €
-191 845 €
-68 212 €
-136 281 €
106 983 €
47 873 €
-36 522 €
133 283 €
77 622 €
419 345 €
EBITDA
-19 589 €
-86 113 €
247 826 €
351 695 €
588 258 €
575 882 €
28 893 €
643 737 €
361 980 €
917 956 €
Net margin
-14.0%
-11.1%
-3.5%
-7.2%
5.4%
2.3%
-2.3%
5.3%
3.9%
18.0%
Revenue and income statement
In 2024, EDITION A.M.METAILIE achieves revenue of 2.1 M€. Activity remains stable over the period (CAGR: -1.1%). Vs 2023, growth of +22% (1.7 M€ -> 2.1 M€). After deducting consumption (140 k€), gross margin stands at 2.0 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -20 k€, representing -0.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -294 k€ (-14.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 105 163 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 965 202 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-19 589 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-562 404 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-293 740 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.787%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.682%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.201
0.323
0.655
0.578
0.0
0.0
0.0
0.0
0.0
Financial autonomy
80.606
82.029
77.028
79.739
77.062
79.254
78.769
77.129
79.586
77.787
Repayment capacity
0.0
0.03
0.045
-0.144
0.086
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
31.877%
10.5%
9.144%
-9.26%
10.35%
16.407%
-1.425%
-0.746%
-3.805%
-7.682%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Excellent
In 2024, the debt ratio of EDITION A.M.METAILIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.79%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Excellent
In 2024, the financial autonomy of EDITION A.M.METAILIE (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of EDITION A.M.METAILIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 462.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
462.48
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
558.887
587.49
602.289
596.64
507.632
585.543
594.555
481.644
501.369
462.48
Interest coverage
0.341
0.834
0.868
0.0
0.022
0.036
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
462.482024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Excellent
In 2024, the liquidity ratio of EDITION A.M.METAILIE (462.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average
In 2024, the interest coverage of EDITION A.M.METAILIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 438 days of revenue, i.e. 2.6 M€ to permanently finance. Notable WCR improvement over the period (-20%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 560 447 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
438 j
WCR and payment terms evolution EDITION A.M.METAILIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 203 276 €
3 083 347 €
3 242 008 €
3 052 097 €
2 825 480 €
2 691 293 €
2 840 459 €
2 773 589 €
2 867 192 €
2 560 447 €
Inventory turnover (days)
167
188
110
142
103
103
93
87
114
71
Customer payment term (days)
130
93
105
130
105
48
81
63
71
44
Supplier payment term (days)
65
67
67
72
79
49
65
110
76
67
Positioning of EDITION A.M.METAILIE in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of EDITION A.M.METAILIE is estimated at
513 965 €
(range 253 698€ - 965 572€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
253k€513k€965k€
513 965 €Range: 253 698€ - 965 572€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
2 105 163 €
×
0.24x
=513 965 €
Range: 253 699€ - 965 572€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare EDITION A.M.METAILIE with other companies in the same sector:
Frequently asked questions about EDITION A.M.METAILIE
What is the revenue of EDITION A.M.METAILIE ?
The revenue of EDITION A.M.METAILIE in 2024 is 2.1 M€.
Is EDITION A.M.METAILIE profitable?
EDITION A.M.METAILIE recorded a net loss in 2024.
Where is the headquarters of EDITION A.M.METAILIE ?
The headquarters of EDITION A.M.METAILIE is located in PARIS (75006), in the department Paris.
Where to find the tax return of EDITION A.M.METAILIE ?
The tax return of EDITION A.M.METAILIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDITION A.M.METAILIE operate?
EDITION A.M.METAILIE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart