EDIFICE : revenue, balance sheet and financial ratios

EDIFICE is a French company founded 25 years ago, specialized in the sector Construction d'autres bâtiments. Based in SAINT-MARTIN-D'HERES (38400), this company of category PME shows in 2020 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - EDIFICE (SIREN 435319603)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 2 827 329 € 2 212 120 € N/C 1 983 093 € 2 030 381 €
Net income 154 596 € 1 064 € 78 080 € -46 356 € 10 631 € 36 120 € 45 577 €
EBITDA N/C N/C 91 461 € -52 415 € N/C 23 905 € 46 738 €
Net margin N/C N/C 2.8% -2.1% N/C 1.8% 2.2%

Revenue and income statement

In 2024, EDIFICE generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 46 k€ -> 155 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

154 596 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.642%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.91%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.3%

Solvency indicators evolution
EDIFICE

Sector positioning

Debt ratio
45.64 2024
2020
2021
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average -6 pts over 3 years

In 2024, the debt ratio of EDIFICE (45.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
25.91% 2024
2020
2021
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good

In 2024, the financial autonomy of EDIFICE (25.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.63 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.62 years
Watch

In 2020, the repayment capacity of EDIFICE (9.63) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 159.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

159.345

Liquidity indicators evolution
EDIFICE

Sector positioning

Liquidity ratio
159.34 2024
2020
2021
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average -25 pts over 3 years

In 2024, the liquidity ratio of EDIFICE (159.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.3x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Good

In 2020, the interest coverage of EDIFICE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
EDIFICE

Positioning of EDIFICE in its sector

Comparison with sector Construction d'autres bâtiments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of EDIFICE is estimated at 383 751 € (range 130 094€ - 1 237 496€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
113 transactions
130k€ 383k€ 1237k€
383 751 € Range: 130 094€ - 1 237 496€
NAF 5 all-time

Valuation method used

Net Income Multiple
154 596 € × 2.5x = 383 751 €
Range: 130 094€ - 1 237 496€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction d'autres bâtiments)

Compare EDIFICE with other companies in the same sector:

Frequently asked questions about EDIFICE

What is the revenue of EDIFICE ?

The revenue of EDIFICE in 2020 is 2.8 M€.

Is EDIFICE profitable?

Yes, EDIFICE generated a net profit of 155 k€ in 2024.

Where is the headquarters of EDIFICE ?

The headquarters of EDIFICE is located in SAINT-MARTIN-D'HERES (38400), in the department Isere.

Where to find the tax return of EDIFICE ?

The tax return of EDIFICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does EDIFICE operate?

EDIFICE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.