EDGARD DEVELOPPEMENT : revenue, balance sheet and financial ratios
EDGARD DEVELOPPEMENT is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in TOURS (37000),
this company of category PME
shows in 2023 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDGARD DEVELOPPEMENT (SIREN 434816930)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 275 879 €
2 835 445 €
2 641 567 €
2 075 336 €
1 865 460 €
1 560 411 €
974 925 €
Net income
1 522 278 €
1 093 603 €
1 468 164 €
945 877 €
427 082 €
230 466 €
128 015 €
55 607 €
41 914 €
EBITDA
N/C
N/C
753 317 €
215 095 €
527 317 €
282 805 €
244 734 €
15 747 €
42 492 €
Net margin
N/C
N/C
44.8%
33.4%
16.2%
11.1%
6.9%
3.6%
4.3%
Revenue and income statement
In 2025, EDGARD DEVELOPPEMENT generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 42 k€ -> 1.5 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 522 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.483%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.718%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
109.923
326.091
135.052
170.878
135.362
132.801
89.592
95.593
114.483
Financial autonomy
40.945
21.504
38.625
35.868
40.76
41.959
50.182
49.717
45.718
Repayment capacity
50.284
-135.381
23.203
35.702
16.594
11.613
4.833
None
None
Cash flow / Revenue
1.797%
-1.127%
12.75%
9.932%
14.576%
21.925%
39.834%
None%
None%
Sector positioning
Debt ratio
114.482025
2023
2024
2025
Q1: 0.1
Med: 12.78
Q3: 79.19
Average
In 2025, the debt ratio of EDGARD DEVELOPPEMENT (114.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.72%2025
2023
2024
2025
Q1: 14.33%
Med: 56.86%
Q3: 88.94%
Average-6 pts over 3 years
In 2025, the financial autonomy of EDGARD DEVELOPPEMENT (45.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.83 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average
In 2023, the repayment capacity of EDGARD DEVELOPPEMENT (4.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2137.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
481.538
568.494
496.435
1604.168
1059.504
1627.715
821.796
1184.289
2137.002
Interest coverage
2.29
53.953
45.255
65.085
30.602
80.83
35.235
None
None
Sector positioning
Liquidity ratio
2137.02025
2023
2024
2025
Q1: 133.41
Med: 540.0
Q3: 2678.02
Good+12 pts over 3 years
In 2025, the liquidity ratio of EDGARD DEVELOPPEMENT (2137.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
35.23x2023
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Excellent
In 2023, the interest coverage of EDGARD DEVELOPPEMENT (35.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDGARD DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 231 993 €
1 605 522 €
2 993 746 €
3 480 255 €
4 225 926 €
4 311 578 €
5 070 209 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
46
83
130
37
78
33
52
0
0
Supplier payment term (days)
79
35
106
13
36
13
41
0
0
Positioning of EDGARD DEVELOPPEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of EDGARD DEVELOPPEMENT is estimated at
4 208 536 €
(range 1 268 219€ - 8 664 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
1268k€4208k€8664k€
4 208 536 €Range: 1 268 219€ - 8 664 643€
NAF 5 année 2025
Valuation method used
Net Income Multiple
1 522 278 €
×
2.8x
=4 208 537 €
Range: 1 268 220€ - 8 664 644€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare EDGARD DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about EDGARD DEVELOPPEMENT
What is the revenue of EDGARD DEVELOPPEMENT ?
The revenue of EDGARD DEVELOPPEMENT in 2023 is 3.3 M€.
Is EDGARD DEVELOPPEMENT profitable?
Yes, EDGARD DEVELOPPEMENT generated a net profit of 1.5 M€ in 2025.
Where is the headquarters of EDGARD DEVELOPPEMENT ?
The headquarters of EDGARD DEVELOPPEMENT is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of EDGARD DEVELOPPEMENT ?
The tax return of EDGARD DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDGARD DEVELOPPEMENT operate?
EDGARD DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart