Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-12-13 (25 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: VANNES (56000), Morbihan
EDEN INVESTISSEMENTS : revenue, balance sheet and financial ratios
EDEN INVESTISSEMENTS is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in VANNES (56000),
this company of category PME
shows in 2023 a revenue of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDEN INVESTISSEMENTS (SIREN 434225686)
Indicator
2024
2023
2022
2022
2021
2020
2019
2017
Revenue
N/C
78 249 €
443 573 €
288 291 €
340 964 €
343 931 €
333 936 €
375 200 €
Net income
5 887 €
2 062 892 €
6 127 €
7 996 €
43 848 €
30 580 €
31 662 €
16 259 €
EBITDA
-41 222 €
-151 181 €
36 707 €
11 367 €
32 893 €
17 837 €
31 446 €
12 778 €
Net margin
N/C
2636.3%
1.4%
2.8%
12.9%
8.9%
9.5%
4.3%
Revenue and income statement
In 2024, EDEN INVESTISSEMENTS generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 16 k€ -> 6 k€.
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-5 876 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-41 222 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-53 886 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.722%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.735%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-24.235
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDEN INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2022
2023
2024
Debt ratio
0.982
0.047
0.003
10.473
3.067
6.121
1.254
3.722
Financial autonomy
77.754
84.821
94.874
80.134
89.576
83.234
96.356
95.735
Repayment capacity
0.194
0.009
0.001
1.685
2.065
2.054
-0.237
-24.235
Cash flow / Revenue
4.218%
11.285%
6.923%
16.185%
4.601%
6.005%
-200.289%
None%
Sector positioning
Debt ratio
3.722024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good
In 2024, the debt ratio of EDEN INVESTISSEMENTS (3.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.73%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excellent
In 2024, the financial autonomy of EDEN INVESTISSEMENTS (95.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-24.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-36 pts over 3 years
In 2024, the repayment capacity of EDEN INVESTISSEMENTS (-24.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12136.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12136.261
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.366
Liquidity indicators evolution EDEN INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
290.271
538.638
1396.661
641.998
729.059
496.727
3506.228
12136.261
Interest coverage
8.499
1.068
0.028
0.231
8.85
1.425
-1.828
-5.366
Sector positioning
Liquidity ratio
12136.262024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of EDEN INVESTISSEMENTS (12136.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.37x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average-17 pts over 3 years
In 2024, the interest coverage of EDEN INVESTISSEMENTS (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDEN INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2022
2023
2024
Operating WCR
155 764 €
521 515 €
439 365 €
416 600 €
494 529 €
449 007 €
1 076 852 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
1321
0
Customer payment term (days)
13
0
0
0
0
77
0
0
Supplier payment term (days)
28
34
31
56
64
29
18
9
Positioning of EDEN INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of EDEN INVESTISSEMENTS is estimated at
55 973 €
(range 19 219€ - 150 718€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
19k€55k€150k€
55 973 €Range: 19 219€ - 150 718€
NAF 5 année 2024
Valuation method used
Net Income Multiple
5 887 €
×
9.5x
=55 973 €
Range: 19 219€ - 150 718€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare EDEN INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about EDEN INVESTISSEMENTS
What is the revenue of EDEN INVESTISSEMENTS ?
The revenue of EDEN INVESTISSEMENTS in 2023 is 78 k€.
Is EDEN INVESTISSEMENTS profitable?
Yes, EDEN INVESTISSEMENTS generated a net profit of 6 k€ in 2024.
Where is the headquarters of EDEN INVESTISSEMENTS ?
The headquarters of EDEN INVESTISSEMENTS is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of EDEN INVESTISSEMENTS ?
The tax return of EDEN INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDEN INVESTISSEMENTS operate?
EDEN INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart