Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-01 (21 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: PREMANON (39220), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
EDELWEISS JARDIN : revenue, balance sheet and financial ratios
EDELWEISS JARDIN is a French company
founded 21 years ago,
specialized in the sector Services d'aménagement paysager .
Based in PREMANON (39220),
this company of category PME
shows in 2016 a revenue of 511 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDELWEISS JARDIN (SIREN 481351237)
Indicator
2024
2022
2016
Revenue
N/C
N/C
510 880 €
Net income
29 849 €
92 484 €
31 278 €
EBITDA
N/C
N/C
45 731 €
Net margin
N/C
N/C
6.1%
Revenue and income statement
In 2024, EDELWEISS JARDIN generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.637%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.977%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2024
Debt ratio
54.329
62.359
43.637
Financial autonomy
38.325
50.838
56.977
Repayment capacity
1.082
None
None
Cash flow / Revenue
9.266%
None%
None%
Sector positioning
Debt ratio
43.642024
2016
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average
In 2024, the debt ratio of EDELWEISS JARDIN (43.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.98%2024
2016
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of EDELWEISS JARDIN (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.08 years2016
2016
Q1: 0.0 years
Med: 0.36 years
Q3: 1.52 years
Average
In 2016, the repayment capacity of EDELWEISS JARDIN (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
287.208
Liquidity indicators evolution EDELWEISS JARDIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
2024
Liquidity ratio
119.248
256.751
287.208
Interest coverage
3.704
None
None
Sector positioning
Liquidity ratio
287.212024
2016
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+46 pts over 3 years
In 2024, the liquidity ratio of EDELWEISS JARDIN (287.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.7x2016
2016
Q1: 0.0x
Med: 0.67x
Q3: 3.63x
Excellent
In 2016, the interest coverage of EDELWEISS JARDIN (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDELWEISS JARDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
2024
Operating WCR
3 392 €
0 €
0 €
Inventory turnover (days)
3
0
0
Customer payment term (days)
28
0
0
Supplier payment term (days)
34
0
0
Positioning of EDELWEISS JARDIN in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of EDELWEISS JARDIN is estimated at
96 303 €
(range 28 630€ - 214 617€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
28k€96k€214k€
96 303 €Range: 28 630€ - 214 617€
NAF 5 all-time
Valuation method used
Net Income Multiple
29 849 €
×
3.2x
=96 304 €
Range: 28 631€ - 214 617€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare EDELWEISS JARDIN with other companies in the same sector:
The revenue of EDELWEISS JARDIN in 2016 is 511 k€.
Is EDELWEISS JARDIN profitable?
Yes, EDELWEISS JARDIN generated a net profit of 30 k€ in 2024.
Where is the headquarters of EDELWEISS JARDIN ?
The headquarters of EDELWEISS JARDIN is located in PREMANON (39220), in the department Jura.
Where to find the tax return of EDELWEISS JARDIN ?
The tax return of EDELWEISS JARDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDELWEISS JARDIN operate?
EDELWEISS JARDIN operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart