Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-11-01 (35 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: PESSAC (33600), Gironde
EDDIA NOUVELLE AQUITAINE : revenue, balance sheet and financial ratios
EDDIA NOUVELLE AQUITAINE is a French company
founded 35 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in PESSAC (33600),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EDDIA NOUVELLE AQUITAINE (SIREN 379820574)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 100 557 €
N/C
N/C
1 966 125 €
1 498 108 €
1 216 297 €
1 359 083 €
Net income
151 529 €
92 446 €
54 546 €
-61 517 €
-19 384 €
444 €
48 576 €
28 855 €
27 356 €
EBITDA
N/C
N/C
59 512 €
N/C
N/C
3 513 €
59 187 €
33 639 €
14 684 €
Net margin
N/C
N/C
2.6%
N/C
N/C
0.0%
3.2%
2.4%
2.0%
Revenue and income statement
In 2024, EDDIA NOUVELLE AQUITAINE generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 152 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.365%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.312%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EDDIA NOUVELLE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.38
1.285
0.309
3.742
225.652
275.014
82.754
13.019
0.365
Financial autonomy
38.915
30.02
37.125
25.194
16.613
8.773
12.615
26.335
29.312
Repayment capacity
0.098
0.07
0.011
8.26
None
None
1.624
None
None
Cash flow / Revenue
1.779%
2.421%
3.45%
0.032%
None%
None%
2.749%
None%
None%
Sector positioning
Debt ratio
0.362024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Excellent-50 pts over 3 years
In 2024, the debt ratio of EDDIA NOUVELLE AQUITAINE (0.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
29.31%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Average+14 pts over 3 years
In 2024, the financial autonomy of EDDIA NOUVELLE AQUITAINE (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.62 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of EDDIA NOUVELLE AQUITAINE (1.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.359
Liquidity indicators evolution EDDIA NOUVELLE AQUITAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.236
146.54
164.615
159.075
208.163
153.132
146.488
151.757
148.359
Interest coverage
7.362
4.712
2.908
79.989
None
None
1.739
None
None
Sector positioning
Liquidity ratio
148.362024
2022
2023
2024
Q1: 154.24
Med: 215.08
Q3: 312.23
Watch
In 2024, the liquidity ratio of EDDIA NOUVELLE AQUITAINE (148.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.74x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Good
In 2022, the interest coverage of EDDIA NOUVELLE AQUITAINE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution EDDIA NOUVELLE AQUITAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
207 695 €
278 775 €
230 109 €
216 372 €
0 €
0 €
356 233 €
0 €
0 €
Inventory turnover (days)
9
16
9
9
0
0
15
0
0
Customer payment term (days)
64
88
68
63
0
0
83
0
0
Supplier payment term (days)
51
98
53
41
0
0
90
0
0
Positioning of EDDIA NOUVELLE AQUITAINE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 79 678€ to 699 024€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
79k€262k€699k€
262 074 €Range: 79 678€ - 699 024€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare EDDIA NOUVELLE AQUITAINE with other companies in the same sector:
Frequently asked questions about EDDIA NOUVELLE AQUITAINE
What is the revenue of EDDIA NOUVELLE AQUITAINE ?
The revenue of EDDIA NOUVELLE AQUITAINE in 2022 is 2.1 M€.
Is EDDIA NOUVELLE AQUITAINE profitable?
Yes, EDDIA NOUVELLE AQUITAINE generated a net profit of 152 k€ in 2024.
Where is the headquarters of EDDIA NOUVELLE AQUITAINE ?
The headquarters of EDDIA NOUVELLE AQUITAINE is located in PESSAC (33600), in the department Gironde.
Where to find the tax return of EDDIA NOUVELLE AQUITAINE ?
The tax return of EDDIA NOUVELLE AQUITAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EDDIA NOUVELLE AQUITAINE operate?
EDDIA NOUVELLE AQUITAINE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart