SIREN : 839948759
ECURIE WINNER is a French company founded 8 years ago, specialized in the sector Autres activités liées au sport. Based in PLESDER (35720), this company of category PME shows in 2024 a revenue of 529 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 529 037 € | 769 305 € | 403 986 € | 407 648 € | 354 999 € | 273 597 € | 164 740 € |
| Net income | 153 435 € | 281 639 € | 101 957 € | 138 352 € | 98 874 € | 60 169 € | 43 233 € |
| EBITDA | 190 174 € | 361 856 € | 128 577 € | 162 437 € | 130 398 € | 76 738 € | 52 062 € |
| Net margin | 29.0% | 36.6% | 25.2% | 33.9% | 27.9% | 22.0% | 26.2% |
In 2024, ECURIE WINNER achieves revenue of 529 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.3%. Significant drop of -31% vs 2024. After deducting consumption (430 €), gross margin stands at 529 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 190 k€, representing 35.9% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -47%, reducing margin by 11.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 153 k€, i.e. 29.0% of revenue. This profit can be retained or distributed to shareholders.
529 037 €
528 607 €
190 174 €
189 976 €
153 435 €
35.9%
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 29.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
2.964%
71.943%
29.073%
0.121
70.4%
In 2024, the debt ratio of ECURIE WINNER (2.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of ECURIE WINNER (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of ECURIE WINNER (0.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 640.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
640.82
0.0
In 2024, the liquidity ratio of ECURIE WINNER (640.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of ECURIE WINNER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. Excellent situation: suppliers finance 127 days of the operating cycle (retail model). Overall, WCR represents 102 days of revenue, i.e. 150 k€ to permanently finance. Over 2019-2024, WCR increased by +37%, requiring additional financing.
149 580 €
0 j
127 j
0 j
102 j
Based on 161 transactions of similar company sales (all years), the value of ECURIE WINNER is estimated at 707 573 € (range 367 300€ - 1 156 846€). With an EBITDA of 190 174€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ECURIE WINNER with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités liées au sport
The revenue of ECURIE WINNER in 2024 is 529 k€.
Yes, ECURIE WINNER generated a net profit of 153 k€ in 2024.
The headquarters of ECURIE WINNER is located in PLESDER (35720), in the department Ille-et-Vilaine.
The tax return of ECURIE WINNER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ECURIE WINNER operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.