Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-03 (25 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MARMANDE (47200), Lot-et-Garonne
ECS LARROCHE FRERES : revenue, balance sheet and financial ratios
ECS LARROCHE FRERES is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MARMANDE (47200),
this company of category PME
shows in 2018 a revenue of 560 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECS LARROCHE FRERES (SIREN 432371854)
Indicator
2024
2018
2017
2016
Revenue
N/C
560 404 €
492 750 €
440 957 €
Net income
39 034 €
15 393 €
29 183 €
20 294 €
EBITDA
N/C
24 138 €
54 092 €
30 294 €
Net margin
N/C
2.7%
5.9%
4.6%
Revenue and income statement
In 2024, ECS LARROCHE FRERES generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.881%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.202%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Debt ratio
88.255
69.64
68.561
38.881
Financial autonomy
41.211
39.155
36.773
44.202
Repayment capacity
3.672
1.966
4.201
None
Cash flow / Revenue
7.049%
9.696%
3.524%
None%
Sector positioning
Debt ratio
38.882024
2017
2018
2024
Q1: 0.43
Med: 12.03
Q3: 40.35
Average
In 2024, the debt ratio of ECS LARROCHE FRERES (38.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.2%2024
2017
2018
2024
Q1: 12.31%
Med: 37.03%
Q3: 58.37%
Good
In 2024, the financial autonomy of ECS LARROCHE FRERES (44.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.2 years2018
2017
2018
Q1: 0.0 years
Med: 0.07 years
Q3: 0.97 years
Watch
In 2018, the repayment capacity of ECS LARROCHE FRERES (4.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
Liquidity ratio
336.655
189.496
185.331
191.423
Interest coverage
5.017
3.05
5.576
None
Sector positioning
Liquidity ratio
191.422024
2017
2018
2024
Q1: 155.13
Med: 223.76
Q3: 342.31
Average-10 pts over 3 years
In 2024, the liquidity ratio of ECS LARROCHE FRERES (191.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.58x2018
2017
2018
Q1: 0.0x
Med: 0.14x
Q3: 2.2x
Excellent
In 2018, the interest coverage of ECS LARROCHE FRERES (5.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECS LARROCHE FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Operating WCR
53 881 €
62 062 €
143 576 €
0 €
Inventory turnover (days)
28
54
21
0
Customer payment term (days)
29
35
83
0
Supplier payment term (days)
40
32
54
0
Positioning of ECS LARROCHE FRERES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 25 775€ to 143 198€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€44k€143k€
44 522 €Range: 25 775€ - 143 198€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ECS LARROCHE FRERES with other companies in the same sector:
Frequently asked questions about ECS LARROCHE FRERES
What is the revenue of ECS LARROCHE FRERES ?
The revenue of ECS LARROCHE FRERES in 2018 is 560 k€.
Is ECS LARROCHE FRERES profitable?
Yes, ECS LARROCHE FRERES generated a net profit of 39 k€ in 2024.
Where is the headquarters of ECS LARROCHE FRERES ?
The headquarters of ECS LARROCHE FRERES is located in MARMANDE (47200), in the department Lot-et-Garonne.
Where to find the tax return of ECS LARROCHE FRERES ?
The tax return of ECS LARROCHE FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECS LARROCHE FRERES operate?
ECS LARROCHE FRERES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart