Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2016-10-24 (9 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS 13 (75013), Paris
ECRINVEST 22 : revenue, balance sheet and financial ratios
ECRINVEST 22 is a French company
founded 9 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS 13 (75013),
this company of category GE
shows in 2024 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECRINVEST 22 (SIREN 823892781)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
7 783 €
6 787 €
7 440 €
11 196 €
10 127 €
35 177 €
N/C
Net income
0 €
0 €
0 €
0 €
0 €
-2 323 €
-5 165 €
EBITDA
N/C
-2 €
-1 €
N/C
N/C
30 384 €
-5 165 €
Net margin
0.0%
0.0%
0.0%
0.0%
0.0%
-6.6%
N/C
Revenue and income statement
In 2024, ECRINVEST 22 achieves revenue of 8 k€. Revenue is declining over the period 2019-2024 (CAGR: -26.0%). Vs 2023, growth of +15% (7 k€ -> 8 k€). After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 783 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 302822%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
302821.978%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.033%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Solvency indicators evolution ECRINVEST 22
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
506534.861
466522.521
426066.046
385632.048
344566.629
302821.978
Financial autonomy
87.223
0.02
0.021
0.023
0.026
0.029
0.033
Repayment capacity
0.0
-48518.757
None
None
None
None
None
Cash flow / Revenue
None%
-6.604%
0.0%
0.0%
0.0%
0.0%
0.0%
Sector positioning
Debt ratio
302821.982024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Watch
In 2024, the debt ratio of ECRINVEST 22 (302821.98) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.03%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of ECRINVEST 22 (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 631660.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
631660.551
Liquidity indicators evolution ECRINVEST 22
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
345.487
2639744.567
710120.602
1135199.437
1202358.552
955717.782
631660.551
Interest coverage
0.0
107.645
None
None
-82048300.0
0.0
None
Sector positioning
Liquidity ratio
631660.552024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent
In 2024, the liquidity ratio of ECRINVEST 22 (631660.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: -106.29x
Med: -3.78x
Q3: 0.0x
Excellent+73 pts over 2 years
In 2023, the interest coverage of ECRINVEST 22 (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3263 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 300 days. The gap of 2963 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3117024 days of revenue, i.e. 67.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
67 388 337 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3263 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
300 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3117024 j
WCR and payment terms evolution ECRINVEST 22
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
112 711 542 €
103 801 290 €
94 813 622 €
85 811 370 €
76 670 400 €
67 388 337 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
300
0
650
3896
5222
3263
Supplier payment term (days)
249
267
166
181
243
264
300
Positioning of ECRINVEST 22 in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 3 662€ to 6 931€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3k€6k€6k€
6 019 €Range: 3 662€ - 6 931€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare ECRINVEST 22 with other companies in the same sector:
The headquarters of ECRINVEST 22 is located in PARIS 13 (75013), in the department Paris.
Where to find the tax return of ECRINVEST 22 ?
The tax return of ECRINVEST 22 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECRINVEST 22 operate?
ECRINVEST 22 operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart