Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-12-14 (5 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: MARSEILLE (13002), Bouches-du-Rhone
ECOVALIM DEVELOPPEMENT : revenue, balance sheet and financial ratios
ECOVALIM DEVELOPPEMENT is a French company
founded 5 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in MARSEILLE (13002),
this company of category ETI
shows in 2024 a revenue of 69 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOVALIM DEVELOPPEMENT (SIREN 892173600)
Indicator
2024
2023
2022
Revenue
69 200 €
46 552 €
43 656 €
Net income
20 212 €
9 845 €
8 190 €
EBITDA
32 750 €
13 128 €
18 719 €
Net margin
29.2%
21.1%
18.8%
Revenue and income statement
Im Jahr 2024 erzielt ECOVALIM DEVELOPPEMENT einen Umsatz von 69 k€. Im Zeitraum 2022-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +25.9%. Vs 2023, Wachstum von +49% (47 k€ -> 69 k€). Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 69 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 33 k€, was 47.3% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +19.1 Punkte. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 20 k€, d.h. 29.2% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
69 200 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
69 200 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 750 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
32 749 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 212 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
47.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 40%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 52%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 1.0 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 37.6% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.332%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.59%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
0.0
6.777
39.65
Financial autonomy
56.451
41.934
52.332
Repayment capacity
0.0
0.333
1.046
Cash flow / Revenue
18.76%
21.148%
37.59%
Sector positioning
Verschuldungsgrad
39.652024
2022
2023
2024
Q1: 0.0
Med: 15.49
Q3: 63.85
Average+38 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von ECOVALIM DEVELOPPEMENT (39.65). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
52.33%2024
2022
2023
2024
Q1: 12.26%
Med: 33.27%
Q3: 50.43%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von ECOVALIM DEVELOPPEMENT (52.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.05 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.05 ans
Q3: 1.43 ans
Average+43 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von ECOVALIM DEVELOPPEMENT (1.1 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 371.50. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
371.503
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
229.628
181.084
371.503
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
371.52024
2022
2023
2024
Q1: 113.48
Med: 157.81
Q3: 230.0
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von ECOVALIM DEVELOPPEMENT (371.50). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.62x
Q3: 7.0x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von ECOVALIM DEVELOPPEMENT (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 511 Tage. Lieferantenfrist: 173 Tage. Die Lücke von 338 Tagen belastet den Cashflow. Der WCR repräsentiert 602 Tage Umsatz. Im Zeitraum 2022-2024 stieg der WCR um +424%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
115 678 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
511 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
173 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
602 j
WCR and payment terms evolution ECOVALIM DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
22 068 €
56 665 €
115 678 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
170
348
511
Supplier payment term (days)
279
488
173
Positioning of ECOVALIM DEVELOPPEMENT in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 6 417€ to 19 850€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
6k€12k€19k€
12 646 €Range: 6 417€ - 19 850€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare ECOVALIM DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ECOVALIM DEVELOPPEMENT
What is the revenue of ECOVALIM DEVELOPPEMENT ?
The revenue of ECOVALIM DEVELOPPEMENT in 2024 is 69 k€.
Is ECOVALIM DEVELOPPEMENT profitable?
Yes, ECOVALIM DEVELOPPEMENT generated a net profit of 20 k€ in 2024.
Where is the headquarters of ECOVALIM DEVELOPPEMENT ?
The headquarters of ECOVALIM DEVELOPPEMENT is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of ECOVALIM DEVELOPPEMENT ?
The tax return of ECOVALIM DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOVALIM DEVELOPPEMENT operate?
ECOVALIM DEVELOPPEMENT operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart