Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-04-01 (21 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: SAINT-MANVIEU-NORREY (14740), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ECONOMIE COORD INGENIER FABRICE DEROO is a French company
founded 21 years ago,
specialized in the sector Activité des économistes de la construction.
Based in SAINT-MANVIEU-NORREY (14740),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECONOMIE COORD INGENIER FABRICE DEROO (SIREN 481778744)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
1 323 979 €
N/C
N/C
N/C
Net income
122 613 €
120 034 €
113 908 €
115 794 €
43 657 €
EBITDA
N/C
128 134 €
N/C
N/C
N/C
Net margin
N/C
9.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, ECONOMIE COORD INGENIER FABRICE DEROO generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 44 k€ -> 123 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 613 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.734%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.025%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
3.897
10.081
16.398
53.76
6.734
Financial autonomy
54.737
60.767
57.594
43.303
58.025
Repayment capacity
None
None
None
3.07
None
Cash flow / Revenue
None%
None%
None%
7.087%
None%
Sector positioning
Debt ratio
6.732024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Good-10 pts over 3 years
In 2024, the debt ratio of ECONOMIE COORD INGENIER F... (6.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.02%2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Good
In 2024, the financial autonomy of ECONOMIE COORD INGENIER F... (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.07 years2023
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.05 years
Watch
In 2023, the repayment capacity of ECONOMIE COORD INGENIER F... (3.07) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
193.239
283.456
289.985
273.339
227.259
Interest coverage
None
None
None
0.422
None
Sector positioning
Liquidity ratio
227.262024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Average-14 pts over 3 years
In 2024, the liquidity ratio of ECONOMIE COORD INGENIER F... (227.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.42x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Good
In 2023, the interest coverage of ECONOMIE COORD INGENIER F... (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECONOMIE COORD INGENIER FABRICE DEROO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
335 364 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
131
0
Supplier payment term (days)
0
0
0
92
0
Positioning of ECONOMIE COORD INGENIER FABRICE DEROO in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of ECONOMIE COORD INGENIER FABRICE DEROO is estimated at
595 108 €
(range 119 820€ - 1 001 054€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
119k€595k€1001k€
595 108 €Range: 119 820€ - 1 001 054€
NAF 5 all-time
Valuation method used
Net Income Multiple
122 613 €
×
4.9x
=595 108 €
Range: 119 821€ - 1 001 055€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare ECONOMIE COORD INGENIER FABRICE DEROO with other companies in the same sector:
Frequently asked questions about ECONOMIE COORD INGENIER FABRICE DEROO
What is the revenue of ECONOMIE COORD INGENIER FABRICE DEROO ?
The revenue of ECONOMIE COORD INGENIER FABRICE DEROO in 2023 is 1.3 M€.
Is ECONOMIE COORD INGENIER FABRICE DEROO profitable?
Yes, ECONOMIE COORD INGENIER FABRICE DEROO generated a net profit of 123 k€ in 2024.
Where is the headquarters of ECONOMIE COORD INGENIER FABRICE DEROO ?
The headquarters of ECONOMIE COORD INGENIER FABRICE DEROO is located in SAINT-MANVIEU-NORREY (14740), in the department Calvados.
Where to find the tax return of ECONOMIE COORD INGENIER FABRICE DEROO ?
The tax return of ECONOMIE COORD INGENIER FABRICE DEROO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECONOMIE COORD INGENIER FABRICE DEROO operate?
ECONOMIE COORD INGENIER FABRICE DEROO operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart