ECONOCOM PRODUCTS & SOLUTIONS is a French company
founded 41 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 553.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECONOCOM PRODUCTS & SOLUTIONS (SIREN 331566430)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
553 353 126 €
583 942 891 €
667 022 476 €
494 903 546 €
615 358 931 €
583 189 321 €
558 146 625 €
486 282 378 €
426 939 499 €
Net income
12 716 039 €
14 956 110 €
12 715 952 €
13 156 844 €
13 928 466 €
11 159 597 €
10 728 652 €
7 674 339 €
7 095 034 €
EBITDA
17 981 901 €
18 969 114 €
17 432 951 €
18 001 563 €
24 280 004 €
20 395 936 €
14 811 196 €
15 041 992 €
8 455 134 €
Net margin
2.3%
2.6%
1.9%
2.7%
2.3%
1.9%
1.9%
1.6%
1.7%
Revenue and income statement
In 2024, ECONOCOM PRODUCTS & SOLUTIONS achieves revenue of 553.4 M€. Revenue is growing positively over 9 years (CAGR: +3.3%). Slight decline of -5% vs 2023. After deducting consumption (456.8 M€), gross margin stands at 96.5 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18.0 M€, representing 3.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12.7 M€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
553 353 126 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
96 503 230 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 981 901 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 072 174 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 716 039 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.89%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.187%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.269%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.268
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.005
0.022
0.006
0.003
0.002
0.003
0.0
10.181
9.89
Financial autonomy
17.381
15.915
16.283
15.326
19.509
18.082
13.008
18.291
16.187
Repayment capacity
0.0
0.001
0.0
0.0
0.0
0.0
0.0
0.333
0.268
Cash flow / Revenue
1.4%
1.778%
1.687%
2.238%
2.473%
2.35%
1.609%
2.163%
2.269%
Sector positioning
Debt ratio
9.892024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average+26 pts over 3 years
In 2024, the debt ratio of ECONOCOM PRODUCTS & SOLUT... (9.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.19%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Average
In 2024, the financial autonomy of ECONOCOM PRODUCTS & SOLUT... (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Average+30 pts over 3 years
In 2024, the repayment capacity of ECONOCOM PRODUCTS & SOLUT... (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.401
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.658
116.549
120.338
115.417
126.163
120.805
109.888
118.893
121.401
Interest coverage
3.463
2.447
3.323
1.966
2.109
1.878
5.726
15.627
18.496
Sector positioning
Liquidity ratio
121.42024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average
In 2024, the liquidity ratio of ECONOCOM PRODUCTS & SOLUT... (121.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.15x
Q3: 4.83x
Excellent
In 2024, the interest coverage of ECONOCOM PRODUCTS & SOLUT... (18.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 102 days of revenue, i.e. 156.4 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
156 383 127 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution ECONOCOM PRODUCTS & SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
144 279 934 €
160 035 531 €
169 419 827 €
191 589 356 €
214 237 212 €
170 885 245 €
244 390 365 €
173 839 799 €
156 383 127 €
Inventory turnover (days)
10
10
7
6
4
8
6
2
4
Customer payment term (days)
44
44
29
22
19
26
18
19
23
Supplier payment term (days)
106
105
97
105
105
106
121
93
90
Positioning of ECONOCOM PRODUCTS & SOLUTIONS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of ECONOCOM PRODUCTS & SOLUTIONS is estimated at
85 944 700 €
(range 22 989 686€ - 138 307 319€).
With an EBITDA of 17 981 901€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
22989k€85944k€138307k€
85 944 700 €Range: 22 989 686€ - 138 307 319€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 981 901 €×2.5x
Estimation44 946 272 €
9 834 355€ - 91 290 066€
Revenue Multiple30%
553 353 126 €×0.33x
Estimation181 774 286 €
53 016 675€ - 241 144 276€
Net Income Multiple20%
12 716 039 €×3.5x
Estimation44 696 391 €
10 837 533€ - 101 595 019€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare ECONOCOM PRODUCTS & SOLUTIONS with other companies in the same sector:
Frequently asked questions about ECONOCOM PRODUCTS & SOLUTIONS
What is the revenue of ECONOCOM PRODUCTS & SOLUTIONS ?
The revenue of ECONOCOM PRODUCTS & SOLUTIONS in 2024 is 553.4 M€.
Is ECONOCOM PRODUCTS & SOLUTIONS profitable?
Yes, ECONOCOM PRODUCTS & SOLUTIONS generated a net profit of 12.7 M€ in 2024.
Where is the headquarters of ECONOCOM PRODUCTS & SOLUTIONS ?
The headquarters of ECONOCOM PRODUCTS & SOLUTIONS is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of ECONOCOM PRODUCTS & SOLUTIONS ?
The tax return of ECONOCOM PRODUCTS & SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECONOCOM PRODUCTS & SOLUTIONS operate?
ECONOCOM PRODUCTS & SOLUTIONS operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart