Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-04-09 (7 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: FORBACH (57600), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ECOMAR DISTRIBUTION : revenue, balance sheet and financial ratios
ECOMAR DISTRIBUTION is a French company
founded 7 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in FORBACH (57600),
this company of category PME
shows in 2022 a revenue of 775 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOMAR DISTRIBUTION (SIREN 850321381)
Indicator
2023
2022
Revenue
N/C
774 568 €
Net income
18 617 €
47 475 €
EBITDA
N/C
64 529 €
Net margin
N/C
6.1%
Revenue and income statement
In 2023, ECOMAR DISTRIBUTION generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 47 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 617 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 172%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
171.58%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.715%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
270.591
171.58
Financial autonomy
18.43
14.715
Repayment capacity
5.492
None
Cash flow / Revenue
6.562%
None%
Sector positioning
Debt ratio
171.582023
2022
2023
Q1: 0.02
Med: 9.41
Q3: 85.65
Watch
In 2023, the debt ratio of ECOMAR DISTRIBUTION (171.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.71%2023
2022
2023
Q1: 13.67%
Med: 31.89%
Q3: 57.94%
Average-8 pts over 2 years
In 2023, the financial autonomy of ECOMAR DISTRIBUTION (14.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.49 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 2.69 years
Watch
In 2022, the repayment capacity of ECOMAR DISTRIBUTION (5.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.963
Liquidity indicators evolution ECOMAR DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
295.998
159.963
Interest coverage
3.952
None
Sector positioning
Liquidity ratio
159.962023
2022
2023
Q1: 120.0
Med: 168.48
Q3: 310.0
Average-25 pts over 2 years
In 2023, the liquidity ratio of ECOMAR DISTRIBUTION (159.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.95x2022
2022
Q1: 0.0x
Med: 0.35x
Q3: 6.11x
Good
In 2022, the interest coverage of ECOMAR DISTRIBUTION (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECOMAR DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
459 807 €
0 €
Inventory turnover (days)
192
0
Customer payment term (days)
32
0
Supplier payment term (days)
48
0
Positioning of ECOMAR DISTRIBUTION in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ECOMAR DISTRIBUTION is estimated at
25 562 €
(range 12 188€ - 131 062€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
12k€25k€131k€
25 562 €Range: 12 188€ - 131 062€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 617 €
×
1.4x
=25 562 €
Range: 12 189€ - 131 062€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare ECOMAR DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ECOMAR DISTRIBUTION
What is the revenue of ECOMAR DISTRIBUTION ?
The revenue of ECOMAR DISTRIBUTION in 2022 is 775 k€.
Is ECOMAR DISTRIBUTION profitable?
Yes, ECOMAR DISTRIBUTION generated a net profit of 19 k€ in 2023.
Where is the headquarters of ECOMAR DISTRIBUTION ?
The headquarters of ECOMAR DISTRIBUTION is located in FORBACH (57600), in the department Moselle.
Where to find the tax return of ECOMAR DISTRIBUTION ?
The tax return of ECOMAR DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOMAR DISTRIBUTION operate?
ECOMAR DISTRIBUTION operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart