ECOLOGIE VALORISATION ENVIRONNEMENT : revenue, balance sheet and financial ratios
ECOLOGIE VALORISATION ENVIRONNEMENT is a French company
founded 23 years ago,
specialized in the sector Récupération de déchets triés.
Based in VILLEBLEVIN (89340),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ECOLOGIE VALORISATION ENVIRONNEMENT (SIREN 447807108)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 190 450 €
N/C
N/C
N/C
N/C
1 327 151 €
819 402 €
731 708 €
Net income
4 548 €
4 178 €
6 292 €
49 958 €
47 336 €
920 €
-119 143 €
98 390 €
78 732 €
9 159 €
EBITDA
N/C
N/C
40 562 €
N/C
N/C
N/C
N/C
159 082 €
128 178 €
50 543 €
Net margin
N/C
N/C
0.5%
N/C
N/C
N/C
N/C
7.4%
9.6%
1.3%
Revenue and income statement
In 2024, ECOLOGIE VALORISATION ENVIRONNEMENT generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 9 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 548 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 242%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
241.746%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.704%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
425.461
75.768
48.263
398.675
197.817
182.654
85.726
210.372
282.986
241.746
Financial autonomy
6.534
25.988
25.717
10.433
10.763
16.241
16.293
15.076
19.836
19.704
Repayment capacity
2.497
0.682
0.755
None
None
None
None
9.119
None
None
Cash flow / Revenue
6.689%
14.562%
9.918%
None%
None%
None%
None%
2.562%
None%
None%
Sector positioning
Debt ratio
241.752024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Watch
In 2024, the debt ratio of ECOLOGIE VALORISATION ENV... (241.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.7%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Average
In 2024, the financial autonomy of ECOLOGIE VALORISATION ENV... (19.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.12 years2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 1.75 years
Average
In 2022, the repayment capacity of ECOLOGIE VALORISATION ENV... (9.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.213
155.701
136.31
178.109
132.462
173.258
132.767
176.923
382.063
288.039
Interest coverage
3.156
0.61
0.135
None
None
None
None
20.295
None
None
Sector positioning
Liquidity ratio
288.042024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Good+25 pts over 3 years
In 2024, the liquidity ratio of ECOLOGIE VALORISATION ENV... (288.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.3x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.67x
Excellent
In 2022, the interest coverage of ECOLOGIE VALORISATION ENV... (20.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ECOLOGIE VALORISATION ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
139 859 €
178 105 €
412 983 €
0 €
0 €
0 €
0 €
466 049 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
0
0
0
60
0
0
Customer payment term (days)
82
89
137
667
0
0
0
71
0
0
Supplier payment term (days)
141
90
109
398
0
0
0
158
0
0
Positioning of ECOLOGIE VALORISATION ENVIRONNEMENT in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ECOLOGIE VALORISATION ENVIRONNEMENT is estimated at
8 102 €
(range 1 464€ - 36 352€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1k€8k€36k€
8 102 €Range: 1 464€ - 36 352€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 548 €
×
1.8x
=8 103 €
Range: 1 465€ - 36 353€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare ECOLOGIE VALORISATION ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about ECOLOGIE VALORISATION ENVIRONNEMENT
What is the revenue of ECOLOGIE VALORISATION ENVIRONNEMENT ?
The revenue of ECOLOGIE VALORISATION ENVIRONNEMENT in 2022 is 1.2 M€.
Is ECOLOGIE VALORISATION ENVIRONNEMENT profitable?
Yes, ECOLOGIE VALORISATION ENVIRONNEMENT generated a net profit of 5 k€ in 2024.
Where is the headquarters of ECOLOGIE VALORISATION ENVIRONNEMENT ?
The headquarters of ECOLOGIE VALORISATION ENVIRONNEMENT is located in VILLEBLEVIN (89340), in the department Yonne.
Where to find the tax return of ECOLOGIE VALORISATION ENVIRONNEMENT ?
The tax return of ECOLOGIE VALORISATION ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ECOLOGIE VALORISATION ENVIRONNEMENT operate?
ECOLOGIE VALORISATION ENVIRONNEMENT operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart